Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

37.65 

1.73 4.8%

as of Nov 13 '18

52 Week Range:

34.38 59.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

United Internet AG, through its subsidiaries, operates as an Internet service provider. It operates through Access and Applications segments. The Access segment offers landline and mobile Internet access products; and related applications, including home networks, online storage, telephony, and video-on-demand or IPTV. This segments also provides data and network solutions for small and medium-sized companies; and infrastructure services for large corporations under the 1&1, winSIM, yourfone, and smartmobile.de brands. The Applications segment provides applications, such as domains, home pages, Webhosting, servers and e-shops, group work, online storage, and office software applications, as well as personal information management applications comprising e-mail, to-do lists, appointments, and addresses; and customers performance-based advertising and sales platforms on the Internet. This segment offers its products to home-users and business-users under the Sedo, GMX, mail.com, WEB.DE, 1&1, Arsys, Fasthosts, home.pl, InterNetX, ProfitBricks, Strato, and united-domains brands. It also provides customers professional services in the field of active domain management. The company has operations in Germany, France, the United Kingdom, Italy, the Netherlands, Austria, Poland, Switzerland, Spain, Canada, Mexico, and the United States. United Internet AG was founded in 1988 and is based in Montabaur, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 1.29
1.43
1.00
1.56
0.98
0.81
1.22
4.11
5.16
5.34
19.71
growth rate 10.9% -30.1% 56.0% -37.2% -17.4% 50.6% 236.9% 25.6% 3.5% 269.1%
Earnings BIT -234.52
-49.58
327.67
215.77
250.58
192.96
314.65
502.88
541.63
652.45
686.49
growth rate 0.0% 100.0% -34.2% 16.1% -23.0% 63.1% 59.8% 7.7% 20.5% 5.2%
Avg.PE 26.04
-22.90
7.88
21.32
17.70
29.59
29.24
19.07
20.08
47.14
14.87
growth rate -100.0% 100.0% 170.6% -17.0% 67.2% -1.2% -34.8% 5.3% 134.8% -68.5%
ROA 21.66
-10.38
23.08
9.95
13.21
9.40
17.33
18.07
9.70
4.50
11.14
growth rate -100.0% 100.0% -56.9% 32.8% -28.8% 84.4% 4.3% -46.3% -53.6% 147.6%
ROE 39.00
-49.23
100.12
32.16
62.69
64.67
83.65
59.25
31.14
15.26
25.07
growth rate -100.0% 100.0% -67.9% 94.9% 3.2% 29.4% -29.2% -47.4% -51.0% 64.3%
ROIC 38.30
-18.69
38.58
17.51
22.88
18.88
38.42
27.70
13.95
6.57
14.88
growth rate -100.0% 100.0% -54.6% 30.7% -17.5% 103.5% -27.9% -49.6% -52.9% 126.5%
Cur. Ratio 0.55
0.59
0.61
0.43
0.53
0.43
0.50
0.84
0.58
0.50
0.64
growth rate 7.3% 3.4% -29.5% 23.3% -18.9% 16.3% 68.0% -31.0% -13.8% 28.0%
Quick Ratio 0.42
0.44
0.43
0.30
0.43
0.30
0.32
0.29
0.33
0.27
0.48
growth rate 4.8% -2.3% -30.2% 43.3% -30.2% 6.7% -9.4% 13.8% -18.2% 77.8%
Leverage 1.51
8.54
3.08
3.41
8.18
5.88
4.17
3.05
3.37
3.40
1.91
growth rate 465.6% -63.9% 10.7% 139.9% -28.1% -29.1% -26.9% 10.5% 0.9% -43.8%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 123.79
119.10
91.30
115.00
168.00
153.00
150.51
572.74
337.17
360.78
419.51
growth rate -3.8% -23.3% 26.0% 46.1% -8.9% -1.6% 280.5% -41.1% 7.0% 16.3%
Acct.Payable 214.00
229.00
269.00
260.22
356.14
395.86
373.71
399.90
growth rate 7.0% 17.5% -3.3% 36.9% 11.2% -5.6% 7.0%
Cur.Assets 243.74
235.00
300.90
276.00
318.00
286.00
299.35
744.15
564.89
631.39
823.92
growth rate -3.6% 28.0% -8.3% 15.2% -10.1% 4.7% 148.6% -24.1% 11.8% 30.5%
Total Assets 1,214.03
1,102.00
1,323.40
1,271.00
1,187.00
1,108.00
1,270.29
3,673.43
3,885.43
4,073.73
7,605.81
growth rate -9.2% 20.1% -4.0% -6.6% -6.7% 14.7% 189.2% 5.8% 4.9% 86.7%
Cash 59.77
55.40
116.80
96.00
65.00
43.00
42.78
50.83
84.26
101.74
238.52
growth rate -7.3% 110.8% -17.8% -32.3% -33.9% -0.5% 18.8% 65.8% 20.8% 134.4%
Inventory 16.79
19.00
14.10
17.00
17.00
26.00
44.39
42.63
42.51
39.49
44.67
growth rate 13.2% -25.8% 20.6% 0.0% 52.9% 70.7% -4.0% -0.3% -7.1% 13.1%
Cur.Liabilities 440.84
395.10
489.20
646.00
597.00
666.00
603.67
887.56
967.93
1,269.43
1,284.48
growth rate -10.4% 23.8% 32.1% -7.6% 11.6% -9.4% 47.0% 9.1% 31.2% 1.2%
Liabilities 842.46
956.40
893.30
882.00
1,027.00
905.00
962.44
2,468.70
2,735.67
2,875.92
3,555.25
growth rate 13.5% -6.6% -1.3% 16.4% -11.9% 6.4% 156.5% 10.8% 5.1% 23.6%
LT Debt 369.29
528.30
348.80
198.00
409.00
221.00
321.29
1,343.94
1,507.17
1,338.42
1,707.60
growth rate 43.1% -34.0% -43.2% 106.6% -46.0% 45.4% 318.3% 12.2% -11.2% 27.6%
Equity 371.56
145.60
439.80
382.40
154.80
198.10
305.34
1,203.99
1,149.22
1,197.46
3,991.23
growth rate -60.8% 202.1% -13.1% -59.5% 28.0% 54.1% 294.3% -4.6% 4.2% 233.3%
Common Shares 237.00
230.00
231.00
224.00
208.00
195.00
195.00
198.00
205.00
204.00
200.00
growth rate -3.0% 0.4% -3.0% -7.1% -6.3% 0.0% 1.5% 3.5% -0.5% -2.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 58.78
-0.40
-1.40
72.00
54.00
64.00
59.93
72.31
140.44
168.86
233.48
growth rate -100.0% 0.0% 100.0% -25.0% 18.5% -6.4% 20.7% 94.2% 20.2% 38.3%
Cash Dividends 42.52
45.90
0.00
88.00
42.00
58.10
58.04
77.30
122.26
142.86
159.70
growth rate 8.0% -100.0% -52.3% 38.3% -0.1% 33.2% 58.2% 16.9% 11.8%
Cash From OA 291.92
153.00
313.10
290.00
195.00
261.00
268.26
118.30
775.87
486.98
726.00
growth rate -47.6% 104.6% -7.4% -32.8% 33.9% 2.8% -55.9% 555.8% -37.2% 49.1%
FCF per Share 0.91
0.99
0.70
0.76
0.76
0.81
1.08
1.49
2.11
1.10
2.61
growth rate 8.8% -29.3% 8.6% 0.0% 6.6% 33.3% 38.0% 41.6% -47.9% 137.3%
Sale Purchase of Stock 348.33
348.33
6.96
6.96
growth rate 0.0% -98.0% 0.0%
FCF 233.00
111.00
138.00
218.00
140.00
197.00
209.00
46.00
635.00
318.00
493.00
growth rate -52.4% 24.3% 58.0% -35.8% 40.7% 6.1% -78.0% 1,280.4% -49.9% 55.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 1,487.43
1,570.40
1,658.90
1,907.00
2,094.00
2,397.00
2,655.71
3,064.96
3,715.68
3,808.13
4,206.30
growth rate 5.6% 5.6% 15.0% 9.8% 14.5% 10.8% 15.4% 21.2% 2.5% 10.5%
Op.Income 236.86
257.90
360.60
128.00
162.00
108.00
314.65
502.88
541.63
652.45
686.49
growth rate 8.9% 39.8% -64.5% 26.6% -33.3% 191.3% 59.8% 7.7% 20.5% 5.2%
IBT 234.52
-48.30
327.70
215.80
250.60
193.00
296.36
578.93
535.10
362.63
890.99
growth rate -100.0% 100.0% -34.2% 16.1% -23.0% 53.6% 95.4% -7.6% -32.2% 145.7%
Net Income 152.12
-121.50
283.20
128.00
162.00
108.00
206.45
447.12
366.41
179.00
650.42
growth rate -100.0% 100.0% -54.8% 26.6% -33.3% 91.2% 116.6% -18.1% -51.2% 263.4%
EPS 0.93
-0.52
1.21
0.58
0.78
0.55
1.06
2.26
1.79
0.88
3.25
growth rate -100.0% 100.0% -52.1% 34.5% -29.5% 92.7% 113.2% -20.8% -50.8% 269.3%
Gross Profit 591.43
628.10
642.30
681.00
718.00
822.00
912.91
1,030.48
1,278.46
1,346.37
1,517.20
growth rate 6.2% 2.3% 6.0% 5.4% 14.5% 11.1% 12.9% 24.1% 5.3% 12.7%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 185.86
175.31
182.88
190.96
growth rate -5.7% 4.3% 4.4%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 406.12
412.02
419.51
386.21
687.83
growth rate 1.5% 1.8% -7.9% 78.1%
Acct.Payable 384.63
412.02
399.90
386.06
419.31
growth rate 7.1% -2.9% -3.5% 8.6%
Cur.Assets 965.12
792.60
823.92
1,033.00
1,043.47
growth rate -17.9% 4.0% 25.4% 1.0%
Total Assets 5,609.30
7,526.35
7,605.81
8,137.21
8,173.62
growth rate 34.2% 1.1% 7.0% 0.5%
Cash 336.58
131.13
238.52
139.22
111.82
growth rate -61.0% 81.9% -41.6% -19.7%
Inventory 65.03
49.73
44.67
369.10
109.59
growth rate -23.5% -10.2% 726.2% -70.3%
Cur.Liabilities 1,440.93
1,617.36
1,284.48
1,137.06
1,215.38
growth rate 12.2% -20.6% -11.5% 6.9%
Liabilities 3,543.86
3,549.96
3,555.25
3,460.40
3,578.76
growth rate 0.2% 0.2% -2.7% 3.4%
LT Debt 1,787.66
1,429.92
1,707.60
1,669.12
1,742.06
growth rate -20.0% 19.4% -2.3% 4.4%
Equity 2,249.08
3,940.31
3,991.23
4,453.18
4,418.77
growth rate 75.2% 1.3% 11.6% -0.8%
Common Shares 205.00
205.00
205.00
205.00
205.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 55.72
55.72
79.17
53.78
65.95
growth rate 0.0% 42.1% -32.1% 22.6%
Cash Dividends 170.01
170.01
170.01
170.01
growth rate 0.0% 0.0% 0.0%
Cash From OA 102.15
102.15
153.59
51.70
113.03
growth rate 0.0% 50.4% -66.3% 118.6%
FCF 46.42
46.42
74.42
-2.07
47.08
growth rate 0.0% 60.3% -100.0% 100.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 1,054.16
1,198.08
1,270.71
1,278.18
growth rate 13.7% 6.1% 0.6%
Op.Income 185.86
185.86
175.31
182.88
190.96
growth rate 0.0% -5.7% 4.3% 4.4%
IBT 471.89
471.89
127.75
172.35
185.92
growth rate 0.0% -72.9% 34.9% 7.9%
Net Income 402.96
72.22
83.46
99.21
growth rate -82.1% 15.6% 18.9%
EPS
growth rate
Gross Profit 402.59
433.45
419.54
431.74
growth rate 7.7% -3.2% 2.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (88.76)

YOY Growth Grade:

D (37.23)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.16 11.48 13.97
EPS / Growth 21.5% 3.28 13.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 13.5% 28.3% 36.9%
Future PE 11.16 13.03 32.96
Future EPS 11.64 39.76 75.68
Value Price
MOS %
32.10
-14.7%
128.10
240.2%
616.48
1,537.4%
MOS Price 16.05 64.05 308.24
IRT 6.79 5.05 4.45

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.