Market Price

20.40 

-0.20 -1.0%

as of Jul 16 '19

52 Week Range:

18.93 22.39


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Kewpie Corporation, through its subsidiaries, engages in the manufacturing, wholesaling, transporting, and warehousing of food products in Japan and internationally. It offers condiments, including mayonnaise and dressings, and vinegar; egg products, such as liquid eggs, frozen eggs, dried eggs, egg spreads, thick omelets, and shredded eggs; and delicatessen products comprising salads and delicatessen foods, boxed lunches and rice balls, and packaged salads. The company also provides processed foods consisting of bottled and/or canned foods, such as jams, pasta sauces, sweet corn, baby foods, and nursing care foods; and fine chemical products, including hyaluronic acid and others. In addition, it produces and sells fresh vegetables, dried meat, and machinery and equipment; provides consigned clerical work; and sells equipment for cars, as well as is involved in the mail-order business. The company was founded in 1919 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Nov '08 Nov '09 Nov '10 Nov '11 Nov '12 Nov '13 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18
Equity (BVPS) 7.64
7.56
9.33
10.28
10.71
8.69
8.76
10.58
11.88
11.64
12.70
growth rate -1.1% 23.4% 10.2% 4.2% -18.9% 0.8% 20.8% 12.3% -2.0% 9.1%
Earnings BIT 22,402.00
24,344.00
26,442.00
30,093.00
31,261.00
33,069.00
growth rate 8.7% 8.6% 13.8% 3.9% 5.8%
Avg.PE 24.20
24.98
19.34
17.55
growth rate 3.2% -22.6% -9.3%
ROA 2.64
3.18
3.77
3.35
4.22
3.92
3.87
4.67
4.51
4.50
4.36
growth rate 20.5% 18.6% -11.1% 26.0% -7.1% -1.3% 20.7% -3.4% -0.2% -3.1%
ROE 5.43
6.20
6.97
5.98
7.43
7.08
7.05
8.33
8.01
8.24
8.09
growth rate 14.2% 12.4% -14.2% 24.3% -4.7% -0.4% 18.2% -3.8% 2.9% -1.8%
ROIC 4.30
5.14
6.10
5.44
6.88
6.38
6.32
7.42
7.03
6.88
6.47
growth rate 19.5% 18.7% -10.8% 26.5% -7.3% -0.9% 17.4% -5.3% -2.1% -6.0%
Cur. Ratio 1.24
1.38
1.31
1.46
1.55
1.53
1.46
1.59
1.47
1.72
1.60
growth rate 11.3% -5.1% 11.5% 6.2% -1.3% -4.6% 8.9% -7.6% 17.0% -7.0%
Quick Ratio 1.00
1.13
1.08
1.18
1.28
1.27
1.19
1.21
1.13
1.32
1.24
growth rate 13.0% -4.4% 9.3% 8.5% -0.8% -6.3% 1.7% -6.6% 16.8% -6.1%
Leverage 2.04
1.86
1.84
1.72
1.79
1.82
1.83
1.74
1.81
1.85
1.86
growth rate -8.8% -1.1% -6.5% 4.1% 1.7% 0.6% -4.9% 4.0% 2.2% 0.5%
Balance Sheet Nov '08 Nov '09 Nov '10 Nov '11 Nov '12 Nov '13 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18
Acct.Receivable 66,532.00
77,218.00
81,295.00
77,975.00
74,961.00
77,990.00
76,588.00
growth rate 16.1% 5.3% -4.1% -3.9% 4.0% -1.8%
Acct.Payable 41,715.00
50,786.00
53,775.00
45,192.00
47,050.00
48,008.00
44,518.00
growth rate 21.8% 5.9% -16.0% 4.1% 2.0% -7.3%
Cur.Assets 133,018.00
146,435.00
154,593.00
147,920.00
150,160.00
156,332.00
161,426.00
growth rate 10.1% 5.6% -4.3% 1.5% 4.1% 3.3%
Total Assets 306,515.00
334,655.00
356,994.00
372,419.00
385,914.00
419,207.00
421,373.00
growth rate 9.2% 6.7% 4.3% 3.6% 8.6% 0.5%
Cash 33,394.00
33,967.00
34,815.00
29,844.00
35,794.00
29,618.00
38,493.00
growth rate 1.7% 2.5% -14.3% 19.9% -17.3% 30.0%
Inventory 17,906.00
19,306.00
22,948.00
28,404.00
25,870.00
28,704.00
28,253.00
growth rate 7.8% 18.9% 23.8% -8.9% 11.0% -1.6%
Cur.Liabilities 85,882.00
95,901.00
106,097.00
93,060.00
102,245.00
90,697.00
100,903.00
growth rate 11.7% 10.6% -12.3% 9.9% -11.3% 11.3%
Liabilities 110,587.00
124,371.00
136,597.00
126,490.00
140,053.00
155,777.00
155,274.00
growth rate 12.5% 9.8% -7.4% 10.7% 11.2% -0.3%
LT Debt 10,799.00
13,711.00
16,632.00
16,343.00
22,498.00
45,947.00
36,664.00
growth rate 27.0% 21.3% -1.7% 37.7% 104.2% -20.2%
Equity 195,051.00
214,073.00
212,621.00
226,438.00
226,331.00
growth rate 9.8% -0.7% 6.5% -0.1%
Common Shares 152.00
152.00
152.00
150.00
150.00
150.00
151.00
152.00
151.00
150.00
147.00
growth rate 0.0% 0.0% -1.3% 0.0% 0.0% 0.7% 0.7% -0.7% -0.7% -2.0%
Cash Flow Statement Nov '08 Nov '09 Nov '10 Nov '11 Nov '12 Nov '13 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18
Capital Expenditures 19,747.00
25,450.00
28,243.00
30,032.00
31,148.00
25,499.00
29,217.00
growth rate 28.9% 11.0% 6.3% 3.7% -18.1% 14.6%
Cash Dividends 3,369.00
3,642.00
4,749.00
5,639.00
5,514.00
growth rate 8.1% 30.4% 18.7% -2.2%
Cash From OA 33,246.00
27,369.00
34,392.00
28,094.00
45,260.00
27,234.00
41,778.00
growth rate -17.7% 25.7% -18.3% 61.1% -39.8% 53.4%
FCF per Share 0.62
1.01
0.82
0.66
0.80
0.23
0.01
-0.18
0.65
0.37
0.59
growth rate 62.9% -18.8% -19.5% 21.2% -71.3% -95.7% -100.0% 100.0% -43.1% 59.5%
FCF 1,734.00
19,773.00
13,673.00
10,388.00
12,747.00
898.00
4,897.00
-3,467.00
12,822.00
566.00
10,472.00
growth rate 1,040.3% -30.9% -24.0% 22.7% -93.0% 445.3% -100.0% 100.0% -95.6% 1,750.2%
Income Statement Nov '08 Nov '09 Nov '10 Nov '11 Nov '12 Nov '13 Nov '14 Nov '15 Nov '16 Nov '17 Nov '18
Sales 504,997.00
530,549.00
553,404.00
578,192.00
552,306.00
561,688.00
573,525.00
growth rate 5.1% 4.3% 4.5% -4.5% 1.7% 2.1%
Op.Income 14,438.00
22,402.00
24,344.00
26,442.00
30,093.00
31,261.00
33,069.00
growth rate 55.2% 8.7% 8.6% 13.8% 3.9% 5.8%
IBT 24,574.00
28,662.00
30,289.00
30,782.00
33,584.00
growth rate 16.6% 5.7% 1.6% 9.1%
Net Income 14,438.00
12,567.00
13,366.00
17,031.00
17,093.00
18,099.00
18,320.00
growth rate -13.0% 6.4% 27.4% 0.4% 5.9% 1.2%
EPS 50.77
59.56
69.97
62.63
82.09
83.94
88.69
111.82
113.47
121.05
124.85
growth rate 17.3% 17.5% -10.5% 31.1% 2.3% 5.7% 26.1% 1.5% 6.7% 3.1%
Gross Profit 125,065.00
128,266.00
134,362.00
145,703.00
123,458.00
128,915.00
133,147.00
growth rate 2.6% 4.8% 8.4% -15.3% 4.4% 3.3%
R&D 3,882.00
4,201.00
4,028.00
4,058.00
4,142.00
growth rate 8.2% -4.1% 0.7% 2.1%

Quarterly Statements

Item Name May '18 Aug '18 Nov '18 Feb '19 May '19
Earnings BIT 10,236.00
10,156.00
6,950.00
6,027.00
10,063.00
growth rate -0.8% -31.6% -13.3% 67.0%
Balance Sheet May '18 Aug '18 Nov '18 Feb '19 May '19
Acct.Receivable 80,967.00
83,953.00
76,588.00
67,584.00
77,683.00
growth rate 3.7% -8.8% -11.8% 14.9%
Acct.Payable 48,177.00
49,185.00
44,518.00
41,609.00
44,661.00
growth rate 2.1% -9.5% -6.5% 7.3%
Cur.Assets 162,929.00
166,532.00
161,426.00
148,727.00
161,156.00
growth rate 2.2% -3.1% -7.9% 8.4%
Total Assets 428,561.00
435,604.00
421,373.00
411,908.00
426,379.00
growth rate 1.6% -3.3% -2.3% 3.5%
Cash 30,994.00
32,245.00
38,493.00
37,634.00
39,505.00
growth rate 4.0% 19.4% -2.2% 5.0%
Inventory 30,431.00
30,120.00
28,253.00
28,771.00
28,536.00
growth rate -1.0% -6.2% 1.8% -0.8%
Cur.Liabilities 102,916.00
105,787.00
100,903.00
82,111.00
89,269.00
growth rate 2.8% -4.6% -18.6% 8.7%
Liabilities 157,269.00
162,038.00
155,274.00
146,283.00
153,844.00
growth rate 3.0% -4.2% -5.8% 5.2%
LT Debt 34,819.00
37,209.00
36,664.00
49,363.00
50,414.00
growth rate 6.9% -1.5% 34.6% 2.1%
Equity 233,035.00
234,696.00
226,331.00
225,891.00
231,515.00
growth rate 0.7% -3.6% -0.2% 2.5%
Common Shares 24,104.00
24,104.00
24,104.00
24,104.00
24,104.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement May '18 Aug '18 Nov '18 Feb '19 May '19
Capital Expenditures
growth rate
Cash Dividends
growth rate
Cash From OA
growth rate
Sale Purchase of Stock
growth rate
FCF
growth rate
Income Statement May '18 Aug '18 Nov '18 Feb '19 May '19
Sales 147,792.00
148,442.00
140,079.00
128,319.00
140,667.00
growth rate 0.4% -5.6% -8.4% 9.6%
Op.Income 10,236.00
10,156.00
6,950.00
6,027.00
10,063.00
growth rate -0.8% -31.6% -13.3% 67.0%
IBT 10,226.00
10,163.00
7,336.00
6,081.00
10,456.00
growth rate -0.6% -27.8% -17.1% 72.0%
Net Income 5,823.00
5,619.00
3,631.00
3,500.00
6,056.00
growth rate -3.5% -35.4% -3.6% 73.0%
Gross Profit 35,739.00
35,009.00
32,005.00
30,363.00
35,517.00
growth rate -2.0% -8.6% -5.1% 17.0%
R&D 900.00
900.00
4,142.00
1,000.00
1,000.00
growth rate 0.0% 360.2% -75.9% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (36.76)

YOY Growth Grade:

E (28.79)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 18.17 17.99
EPS / Growth 1.13

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.2% 2.2% 2.2%
Future PE 0.01 2.21 2.21
Future EPS 1.41 1.41 1.41
Value Price
MOS %
0.00
-100.0%
0.77
-96.2%
0.77
-96.2%
MOS Price 0.00 0.38 0.38
IRT 15.04 15.04 15.04

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.