Market Price

7.76 

-0.39 -4.8%

as of Mar 20 '19

52 Week Range:

7.18 11.29


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

NSK Ltd. manufactures and sells industrial machinery bearings, automotive products, and precision machinery and parts. Its products include ball bearings; roller bearings; bearing units; super precision bearings; bearings for steel industry, mining and construction, papermaking machines, and pumps and compressors; and bearings for special environments, including sanitary, corrosive, vacuum, clean, high-temperature, non-magnetic requirement, and dust-contaminated environments. The company also provides automotive products, which comprise chassis products, such as electric power steerings, steering column and intermediate shafts, and hub unit bearings; power train products comprising engine parts and electrical accessories; and drive train products consisting of automatic and manual transmission, products for motorcycles and all-terrain vehicles, half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. In addition, it offers precision machine components, including ball screws, linear guides, monocarriers, XY tables, and spindles; and accessories, including ball screw support bearings, air bearings, and clean grease, as well as support units for heavy and light loads, machine tools, and small equipment. Further, the company provides megatorque motors; maintenance and repair services; personnel support and consulting services; consulting, design, development, sales, and maintenance services for computer systems and networks; insurance agency services; and warehousing and distribution of bearings and automotive components, as well as manages and rents real estate properties. It serves agriculture, automotive, industrial motor, gearbox, injection molding machine, food processing machinery, machine tool, medical device, mining and construction, motorcycle, office equipment, papermaking machinery, pump and compressor, railway, semiconductor, steel, and wind turbine industries. NSK Ltd. was founded in 1914 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 3.27
3.29
3.69
4.06
4.32
4.60
4.82
6.11
6.99
7.35
7.63
growth rate 0.6% 12.2% 10.0% 6.4% 6.5% 4.8% 26.8% 14.4% 5.2% 3.8%
Earnings BIT 68,050.00
97,328.00
85,468.00
60,490.00
92,615.00
growth rate 43.0% -12.2% -29.2% 53.1%
Avg.PE 18.13
14.60
9.83
growth rate -19.5% -32.7%
ROA 5.18
0.58
0.62
3.31
3.49
1.82
3.31
5.82
6.08
4.39
6.49
growth rate -88.8% 6.9% 433.9% 5.4% -47.9% 81.9% 75.8% 4.5% -27.8% 47.8%
ROE 16.06
1.82
1.98
10.32
10.59
5.24
9.18
15.19
14.43
9.95
13.88
growth rate -88.7% 8.8% 421.2% 2.6% -50.5% 75.2% 65.5% -5.0% -31.1% 39.5%
ROIC 8.53
1.38
1.58
5.31
5.67
3.12
5.19
8.93
14.83
10.24
14.00
growth rate -83.8% 14.5% 236.1% 6.8% -45.0% 66.4% 72.1% 66.1% -31.0% 36.7%
Cur. Ratio 1.37
1.76
1.60
1.42
1.47
1.55
1.57
1.69
1.74
1.59
1.66
growth rate 28.5% -9.1% -11.3% 3.5% 5.4% 1.3% 7.6% 3.0% -8.6% 4.4%
Quick Ratio 0.87
1.06
1.02
0.88
0.95
0.98
1.01
1.10
1.23
1.11
1.14
growth rate 21.8% -3.8% -13.7% 8.0% 3.2% 3.1% 8.9% 11.8% -9.8% 2.7%
Leverage 3.09
3.18
3.18
3.06
3.01
2.76
2.78
2.47
2.27
2.26
2.03
growth rate 2.9% 0.0% -3.8% -1.6% -8.3% 0.7% -11.2% -8.1% -0.4% -10.2%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 140,380.00
164,306.00
186,961.00
184,506.00
203,978.00
218,206.00
growth rate 17.0% 13.8% -1.3% 10.6% 7.0%
Acct.Payable 117,808.00
130,745.00
137,900.00
140,713.00
150,212.00
141,797.00
growth rate 11.0% 5.5% 2.0% 6.8% -5.6%
Cur.Assets 448,187.00
520,614.00
573,157.00
511,253.00
506,284.00
511,346.00
growth rate 16.2% 10.1% -10.8% -1.0% 1.0%
Total Assets 882,547.00
1,000,932.00
1,129,164.00
1,032,374.00
1,043,955.00
1,092,310.00
growth rate 13.4% 12.8% -8.6% 1.1% 4.6%
Cash 141,653.00
68,319.00
76,089.00
175,515.00
139,573.00
131,283.00
growth rate -51.8% 11.4% 130.7% -20.5% -5.9%
Inventory 119,268.00
131,734.00
142,169.00
130,564.00
131,810.00
143,052.00
growth rate 10.5% 7.9% -8.2% 1.0% 8.5%
Cur.Liabilities 289,462.00
331,445.00
339,436.00
293,247.00
318,603.00
307,960.00
growth rate 14.5% 2.4% -13.6% 8.7% -3.3%
Liabilities 541,738.00
618,777.00
647,306.00
553,503.00
558,944.00
531,296.00
growth rate 14.2% 4.6% -14.5% 1.0% -5.0%
LT Debt 191,676.00
204,866.00
209,491.00
178,903.00
156,538.00
142,180.00
growth rate 6.9% 2.3% -14.6% -12.5% -9.2%
Equity 359,529.00
456,298.00
454,661.00
461,350.00
537,175.00
growth rate 26.9% -0.4% 1.5% 16.4%
Common Shares 541.00
541.00
541.00
541.00
541.00
540.00
541.00
542.00
542.00
530.00
529.00
growth rate 0.0% 0.0% 0.0% 0.0% -0.2% 0.2% 0.2% 0.0% -2.2% -0.2%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 45,866.00
42,921.00
43,891.00
45,869.00
53,297.00
61,397.00
growth rate -6.4% 2.3% 4.5% 16.2% 15.2%
Cash Dividends 6,479.00
11,353.00
17,861.00
21,882.00
17,438.00
growth rate 75.2% 57.3% 22.5% -20.3%
Cash From OA 53,797.00
70,342.00
67,709.00
108,622.00
67,936.00
83,746.00
growth rate 30.8% -3.7% 60.4% -37.5% 23.3%
FCF per Share 0.26
-0.55
0.43
0.49
-0.04
0.13
0.43
0.25
1.00
0.60
-0.09
growth rate -100.0% 100.0% 14.0% -100.0% 100.0% 230.8% -41.9% 300.0% -40.0% -100.0%
FCF 22,454.00
-39,010.00
29,055.00
31,430.00
6,578.00
7,931.00
27,421.00
23,818.00
62,753.00
14,639.00
22,349.00
growth rate -100.0% 100.0% 8.2% -79.1% 20.6% 245.7% -13.1% 163.5% -76.7% 52.7%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 732,842.00
871,742.00
974,885.00
975,319.00
949,170.00
1,020,338.00
growth rate 19.0% 11.8% 0.0% -2.7% 7.5%
Op.Income 17,586.00
68,050.00
97,328.00
85,468.00
60,490.00
92,615.00
growth rate 287.0% 43.0% -12.2% -29.2% 53.1%
IBT 54,340.00
87,976.00
87,207.00
63,616.00
97,247.00
growth rate 61.9% -0.9% -27.1% 52.9%
Net Income 17,586.00
31,167.00
61,962.00
65,719.00
45,560.00
69,312.00
growth rate 77.2% 98.8% 6.1% -30.7% 52.1%
EPS 78.79
8.44
8.82
48.29
52.75
29.14
57.63
109.66
121.30
86.03
130.96
growth rate -89.3% 4.5% 447.5% 9.2% -44.8% 97.8% 90.3% 10.6% -29.1% 52.2%
Gross Profit 136,545.00
185,633.00
225,511.00
219,656.00
210,736.00
232,286.00
growth rate 36.0% 21.5% -2.6% -4.1% 10.2%
R&D 8,500.00
9,071.00
9,490.00
10,984.00
12,605.00
growth rate 6.7% 4.6% 15.7% 14.8%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 26,216.00
26,495.00
23,336.00
18,904.00
20,055.00
growth rate 1.1% -11.9% -19.0% 6.1%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 219,286.00
218,206.00
216,455.00
210,214.00
204,798.00
growth rate -0.5% -0.8% -2.9% -2.6%
Acct.Payable 136,746.00
141,797.00
137,023.00
133,483.00
130,476.00
growth rate 3.7% -3.4% -2.6% -2.3%
Cur.Assets 522,368.00
511,346.00
526,463.00
506,425.00
510,630.00
growth rate -2.1% 3.0% -3.8% 0.8%
Total Assets 1,109,103.00
1,092,310.00
1,106,586.00
1,097,410.00
1,080,664.00
growth rate -1.5% 1.3% -0.8% -1.5%
Cash 137,395.00
131,283.00
146,507.00
121,079.00
124,633.00
growth rate -4.5% 11.6% -17.4% 2.9%
Inventory 148,424.00
143,052.00
147,766.00
158,236.00
161,778.00
growth rate -3.6% 3.3% 7.1% 2.2%
Cur.Liabilities 317,658.00
307,960.00
313,019.00
314,950.00
278,349.00
growth rate -3.1% 1.6% 0.6% -11.6%
Liabilities 554,167.00
531,296.00
541,220.00
523,785.00
534,313.00
growth rate -4.1% 1.9% -3.2% 2.0%
LT Debt 147,275.00
142,180.00
150,735.00
130,681.00
184,034.00
growth rate -3.5% 6.0% -13.3% 40.8%
Equity 530,705.00
537,175.00
543,431.00
551,102.00
523,380.00
growth rate 1.2% 1.2% 1.4% -5.0%
Common Shares 67,176.00
67,176.00
67,176.00
67,176.00
67,176.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 17,217.00
19,648.00
13,706.00
16,499.00
21,739.00
growth rate 14.1% -30.2% 20.4% 31.8%
Cash Dividends 9,847.00
192.00
10,880.00
216.00
10,142.00
growth rate -98.1% 5,566.7% -98.0% 4,595.4%
Cash From OA 10,583.00
29,718.00
37,291.00
11,794.00
18,632.00
growth rate 180.8% 25.5% -68.4% 58.0%
FCF -6,634.00
10,070.00
23,585.00
-4,705.00
-3,107.00
growth rate 100.0% 134.2% -100.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 264,344.00
262,669.00
260,694.00
248,882.00
248,076.00
growth rate -0.6% -0.8% -4.5% -0.3%
Op.Income 26,216.00
26,495.00
23,336.00
18,904.00
20,055.00
growth rate 1.1% -11.9% -19.0% 6.1%
IBT 28,000.00
26,807.00
25,281.00
19,820.00
21,189.00
growth rate -4.3% -5.7% -21.6% 6.9%
Net Income 19,700.00
21,228.00
17,703.00
13,238.00
15,836.00
growth rate 7.8% -16.6% -25.2% 19.6%
Gross Profit 61,611.00
60,426.00
59,370.00
55,462.00
56,609.00
growth rate -1.9% -1.8% -6.6% 2.1%
R&D 12,605.00
12,605.00
growth rate 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (53.81)

YOY Growth Grade:

D (42.58)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 6.11 6.28
EPS / Growth 1.24

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 10.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 10.3% 10.3% 10.3%
Future PE 0.01 4.08 8.92
Future EPS 3.30 3.30 3.30
Value Price
MOS %
0.01
-99.9%
3.32
-57.2%
7.27
-6.3%
MOS Price 0.00 1.66 3.64
IRT 4.70 4.70 4.70

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.