Market Price

17.43 

0.31 1.8%

as of Mar 26 '19

52 Week Range:

15.44 21.24


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Nomura Real Estate Holdings, Inc. operates as a real estate company in Japan and internationally. It operates through Residential Development, Leasing, Investment Management, Property Brokerage & CRE, and Property & Facility Management segments. The company develops and sells condominiums and detached housing properties under the PROUD and OHANA brands; plans, develops, leases, and manages office buildings, commercial facilities, logistics, warehouses, condominiums, and other facilities; provides financial products and investment management services, such as privately placed real estate funds, listed real estate investment trusts (REITs), and overseas real estate fund of funds, as well as real estate securitization products; offers residential real estate brokerage services; and sells condominium units and detached housing. It also designs and operates housing for the elderly; provides cleaning services for office buildings, schools, and condominiums; plans and operates hotels; offers facility management, inspection, cleaning, security, and construction services; and develops and manages fitness facilities, such as fitness clubs, kids' schools, and tennis schools under the MEGALOS brand. In addition, the company provides Internet advertising services in the real estate and housing industries; electric services; home and living assistance services for corporate clients; heating and cooling services; property consulting and other services, including surveys of commercial facilities, project planning, leasing, commercial space design, and property management; and remodeling and repair services for condominiums and detached housing properties. Further, it offers investment support services for investors; and consulting on corporate real estate utilization. The company was founded in 2004 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 12.05
12.73
13.65
14.95
14.15
13.14
15.02
17.60
20.36
19.73
growth rate 5.6% 7.2% 9.5% -5.4% -7.1% 14.3% 17.2% 15.7% -3.1%
Earnings BIT 74,309.00
71,895.00
80,913.00
77,272.00
76,661.00
growth rate -3.3% 12.5% -4.5% -0.8%
Avg.PE 7.11
8.55
9.45
growth rate 20.3% 10.5%
ROA 4.08
1.21
0.33
0.38
1.22
1.40
2.00
2.87
3.31
3.05
2.82
growth rate -70.3% -72.7% 15.2% 221.1% 14.8% 42.9% 43.5% 15.3% -7.9% -7.5%
ROE 15.80
5.87
1.73
1.80
5.65
5.91
7.73
10.22
11.21
10.11
9.32
growth rate -62.9% -70.5% 4.1% 213.9% 4.6% 30.8% 32.2% 9.7% -9.8% -7.8%
ROIC 6.44
2.37
1.35
1.45
2.86
2.60
3.30
4.52
4.82
4.24
3.81
growth rate -63.2% -43.0% 7.4% 97.2% -9.1% 26.9% 37.0% 6.6% -12.0% -10.1%
Cur. Ratio 2.39
2.02
2.87
2.05
2.27
1.70
1.73
1.80
2.11
2.68
3.09
growth rate -15.5% 42.1% -28.6% 10.7% -25.1% 1.8% 4.1% 17.2% 27.0% 15.3%
Quick Ratio 0.51
0.59
0.81
0.51
0.49
0.33
0.31
0.24
0.26
0.26
0.38
growth rate 15.7% 37.3% -37.0% -3.9% -32.7% -6.1% -22.6% 8.3% 0.0% 46.2%
Leverage 3.83
5.86
4.65
4.83
4.41
4.06
3.68
3.46
3.33
3.30
3.32
growth rate 53.0% -20.7% 3.9% -8.7% -7.9% -9.4% -6.0% -3.8% -0.9% 0.6%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 42,635.00
21,721.00
21,298.00
16,152.00
19,065.00
26,881.00
growth rate -49.1% -2.0% -24.2% 18.0% 41.0%
Acct.Payable 49,347.00
37,629.00
48,662.00
51,162.00
35,612.00
41,696.00
growth rate -23.8% 29.3% 5.1% -30.4% 17.1%
Cur.Assets 535,103.00
496,978.00
549,300.00
608,779.00
684,306.00
724,547.00
growth rate -7.1% 10.5% 10.8% 12.4% 5.9%
Total Assets 1,369,949.00
1,313,887.00
1,369,226.00
1,485,449.00
1,593,093.00
1,673,692.00
growth rate -4.1% 4.2% 8.5% 7.3% 5.1%
Cash 42,498.00
45,484.00
47,420.00
57,593.00
47,701.00
52,347.00
growth rate 7.0% 4.3% 21.5% -17.2% 9.7%
Inventory 369,302.00
348,859.00
429,304.00
496,407.00
569,860.00
592,488.00
growth rate -5.5% 23.1% 15.6% 14.8% 4.0%
Cur.Liabilities 314,855.00
288,094.00
305,188.00
289,107.00
255,799.00
234,194.00
growth rate -8.5% 5.9% -5.3% -11.5% -8.5%
Liabilities 971,674.00
895,192.00
908,196.00
1,029,042.00
1,099,282.00
1,158,711.00
growth rate -7.9% 1.5% 13.3% 6.8% 5.4%
LT Debt 501,683.00
454,900.00
461,900.00
584,600.00
693,800.00
775,500.00
growth rate -9.3% 1.5% 26.6% 18.7% 11.8%
Equity 356,953.00
395,622.00
446,539.00
483,349.00
503,914.00
growth rate 10.8% 12.9% 8.2% 4.3%
Common Shares 149.00
150.00
182.00
191.00
191.00
191.00
191.00
192.00
192.00
193.00
192.00
growth rate 0.7% 21.3% 5.0% 0.0% 0.0% 0.0% 0.5% 0.0% 0.5% -0.5%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 18,963.00
21,938.00
38,871.00
50,367.00
61,300.00
71,665.00
growth rate 15.7% 77.2% 29.6% 21.7% 16.9%
Cash Dividends 5,721.00
7,637.00
10,047.00
11,504.00
13,435.00
growth rate 33.5% 31.6% 14.5% 16.8%
Cash From OA 89,295.00
83,535.00
23,837.00
13,258.00
-31,889.00
21,498.00
growth rate -6.5% -71.5% -44.4% -100.0% 100.0%
FCF per Share -0.45
-8.39
-0.33
-0.16
3.25
2.39
3.99
-0.86
-0.71
-5.16
-2.92
growth rate 0.0% 0.0% 0.0% 100.0% -26.5% 67.0% -100.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 428.00
131.00
426.00
88.00
391.00
growth rate -69.4% 225.2% -79.3% 344.3%
FCF -10,535.00
-164,692.00
-7,530.00
-3,623.00
29,778.00
70,332.00
61,597.00
-15,034.00
-37,109.00
-93,189.00
-50,167.00
growth rate 0.0% 0.0% 0.0% 100.0% 136.2% -12.4% -100.0% 0.0% 0.0% 0.0%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 517,740.00
532,016.00
567,159.00
569,545.00
569,680.00
623,762.00
growth rate 2.8% 6.6% 0.4% 0.0% 9.5%
Op.Income 21,762.00
74,309.00
71,895.00
80,913.00
77,272.00
76,661.00
growth rate 241.5% -3.3% 12.5% -4.5% -0.8%
IBT 48,447.00
58,057.00
70,974.00
69,306.00
67,720.00
growth rate 19.8% 22.3% -2.4% -2.3%
Net Income 21,762.00
26,844.00
38,441.00
47,182.00
47,005.00
46,029.00
growth rate 23.4% 43.2% 22.7% -0.4% -2.1%
EPS 236.06
92.10
25.63
28.70
92.29
101.44
140.23
200.55
245.40
244.06
239.52
growth rate -61.0% -72.2% 12.0% 221.6% 9.9% 38.2% 43.0% 22.4% -0.6% -1.9%
Gross Profit 134,571.00
159,336.00
162,052.00
177,974.00
177,242.00
182,054.00
growth rate 18.4% 1.7% 9.8% -0.4% 2.7%
R&D 194.00
194.00
growth rate 0.0%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 17,204.00
24,958.00
14,569.00
11,449.00
10,994.00
growth rate 45.1% -41.6% -21.4% -4.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 23,570.00
26,881.00
23,729.00
25,838.00
14,513.00
growth rate 14.1% -11.7% 8.9% -43.8%
Acct.Payable 27,085.00
41,696.00
21,071.00
28,372.00
31,349.00
growth rate 53.9% -49.5% 34.7% 10.5%
Cur.Assets 740,334.00
724,547.00
728,819.00
758,630.00
784,105.00
growth rate -2.1% 0.6% 4.1% 3.4%
Total Assets 1,688,447.00
1,673,692.00
1,677,233.00
1,710,201.00
1,733,386.00
growth rate -0.9% 0.2% 2.0% 1.4%
Cash 51,675.00
52,347.00
53,232.00
55,006.00
52,157.00
growth rate 1.3% 1.7% 3.3% -5.2%
Inventory 620,631.00
592,488.00
595,060.00
629,534.00
644,830.00
growth rate -4.5% 0.4% 5.8% 2.4%
Cur.Liabilities 319,539.00
234,194.00
187,102.00
217,839.00
238,271.00
growth rate -26.7% -20.1% 16.4% 9.4%
Liabilities 1,189,157.00
1,158,711.00
1,161,387.00
1,191,392.00
1,218,810.00
growth rate -2.6% 0.2% 2.6% 2.3%
LT Debt 719,900.00
775,500.00
825,000.00
824,000.00
835,500.00
growth rate 7.7% 6.4% -0.1% 1.4%
Equity 488,342.00
503,914.00
504,695.00
507,491.00
502,824.00
growth rate 3.2% 0.2% 0.6% -0.9%
Common Shares 116,942.00
117,072.00
117,101.00
117,205.00
117,237.00
growth rate 0.1% 0.0% 0.1% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 21,889.00
15,690.00
5,177.00
5,764.00
6,384.00
growth rate -28.3% -67.0% 11.3% 10.8%
Cash Dividends 6,720.00
6,586.00
6,586.00
7,016.00
7,016.00
growth rate -2.0% 0.0% 6.5% 0.0%
Cash From OA -10,020.00
80,979.00
-27,373.00
-16,218.00
-14,020.00
growth rate 100.0% -100.0% 0.0% 0.0%
Sale Purchase of Stock 85.00
185.00
40.00
growth rate 117.7% -78.4%
FCF -31,909.00
65,289.00
-32,550.00
-21,982.00
-20,404.00
growth rate 100.0% -100.0% 0.0% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 136,607.00
214,110.00
118,903.00
112,455.00
119,499.00
growth rate 56.7% -44.5% -5.4% 6.3%
Op.Income 17,204.00
24,958.00
14,569.00
11,449.00
10,994.00
growth rate 45.1% -41.6% -21.4% -4.0%
IBT 11,563.00
26,039.00
11,296.00
8,337.00
8,580.00
growth rate 125.2% -56.6% -26.2% 2.9%
Net Income 7,374.00
18,540.00
7,523.00
5,479.00
7,564.00
growth rate 151.4% -59.4% -27.2% 38.1%
Gross Profit 42,165.00
55,184.00
37,659.00
36,691.00
36,850.00
growth rate 30.9% -31.8% -2.6% 0.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (31.50)

YOY Growth Grade:

E (26.69)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 9.21 9.38
EPS / Growth 1.86

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.0% 7.0% 7.0%
Future PE 0.01 7.72 7.72
Future EPS 3.64 3.64 3.64
Value Price
MOS %
0.01
-99.9%
6.96
-60.1%
6.96
-60.1%
MOS Price 0.00 3.48 3.48
IRT 7.08 7.08 7.08

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.