Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

45.32 

1.54 3.5%

as of May 23 '19

52 Week Range:

29.51 45.32


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

BANDAI NAMCO Holdings Inc. develops entertainment-related products and services worldwide. The company's Toys and Hobby segment plans, develops, produces, and sells toys, capsule and candy toys, cards, confectionery, food, apparel, sundries, plastic models, figures, communications and peripheral equipment, consumer electronics, character-based products, pachinko and pachislot machines, medical and electronic-related equipment, playground equipment, bicycles, furniture, visual products, RC and robot toys, molds, stationery, prizes, and other products. It also engages in the contract operations for inspecting and testing; and import and export of toys, etc. Its Network Entertainment segment plans, develops, and distributes network content, as well as home video games, live events, machines, Internet-based online games, other software and services, etc. It also provides advertising, promotion, online video distribution platform, and communications services and related tools. The company's Real Entertainment segment plans, produces, and sells amusement machines; plans and operates amusement facilities, etc.; provides after-sales service; and stocks and sells pre-owned amusement machines and products. The company's Visual and Music Production segment plans, produces, and sells visual and music content and package software; conducts live entertainment operations; plans and produces animation; manages affiliated artists; operates fan clubs; produces visual products related to live performances, events, and music; plans, produces, and sells goods, tickets, etc.; and provides audio engineering services. Its IP Creation segment plans and produces animations; manages and administers copyrights and other rights; and produces music related to animations. The company was formerly known as NAMCO BANDAI Holdings, Inc. and changed its name to BANDAI NAMCO Holdings Inc. in June 2014. BANDAI NAMCO Holdings Inc. was founded in 2005 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 18.50
8.18
7.56
7.63
8.44
8.87
8.84
10.44
11.59
13.49
13.15
growth rate -55.8% -7.6% 0.9% 10.6% 5.1% -0.3% 18.1% 11.0% 16.4% -2.5%
Earnings BIT 45,960.00
21,130.00
-19,290.00
11,460.00
30,410.00
48,490.00
44,673.00
56,321.00
49,342.00
62,572.00
74,080.00
growth rate -54.0% -100.0% 100.0% 165.4% 59.5% -7.9% 26.1% -12.4% 26.8% 18.4%
Avg.PE 10.42
21.10
7.23
116.28
13.81
11.67
5.72
5.72
13.86
17.54
19.41
growth rate 102.5% -65.7% 1,508.3% -88.1% -15.5% -51.0% 0.0% 142.3% 26.6% 10.7%
ROA 7.96
3.05
-8.68
0.58
5.94
9.04
6.43
8.88
7.77
9.43
10.52
growth rate -61.7% -100.0% 100.0% 924.1% 52.2% -28.9% 38.1% -12.5% 21.4% 11.6%
ROE 11.41
4.32
-12.30
0.84
9.11
14.13
9.74
13.18
11.16
13.28
14.73
growth rate -62.1% -100.0% 100.0% 984.5% 55.1% -31.1% 35.3% -15.3% 19.0% 10.9%
ROIC 10.52
3.70
-11.52
0.80
8.62
13.17
9.51
13.03
11.12
13.22
14.68
growth rate -64.8% -100.0% 100.0% 977.5% 52.8% -27.8% 37.0% -14.7% 18.9% 11.0%
Cur. Ratio 2.63
2.80
2.51
2.45
2.23
2.44
2.37
2.58
2.82
2.84
2.64
growth rate 6.5% -10.4% -2.4% -9.0% 9.4% -2.9% 8.9% 9.3% 0.7% -7.0%
Quick Ratio 2.03
2.06
1.75
1.69
1.63
1.85
1.77
1.96
2.16
2.23
2.01
growth rate 1.5% -15.1% -3.4% -3.6% 13.5% -4.3% 10.7% 10.2% 3.2% -9.9%
Leverage 1.43
1.40
1.43
1.45
1.62
1.51
1.51
1.46
1.42
1.40
1.40
growth rate -2.1% 2.1% 1.4% 11.7% -6.8% 0.0% -3.3% -2.7% -1.4% 0.0%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 72,533.00
62,072.00
51,588.00
56,442.00
68,425.00
76,584.00
75,993.00
87,421.00
71,924.00
75,066.00
86,889.00
growth rate -14.4% -16.9% 9.4% 21.2% 11.9% -0.8% 15.0% -17.7% 4.4% 15.8%
Acct.Payable 46,472.00
51,625.00
57,257.00
62,645.00
64,173.00
69,555.00
growth rate 11.1% 10.9% 9.4% 2.4% 8.4%
Cur.Assets 267,710.00
1,770.64
1,633.22
1,582.01
1,806.90
264,804.00
284,398.00
317,516.00
322,176.00
357,782.00
359,613.00
growth rate -99.3% -7.8% -3.1% 14.2% 14,555.2% 7.4% 11.6% 1.5% 11.1% 0.5%
Total Assets 413,018.00
2,725.83
2,444.51
2,312.02
2,566.28
374,203.00
405,093.00
441,764.00
448,336.00
488,032.00
540,490.00
growth rate -99.3% -10.3% -5.4% 11.0% 14,481.5% 8.3% 9.1% 1.5% 8.9% 10.8%
Cash 133,171.00
800.60
724.85
660.95
802.19
114,662.00
130,244.00
151,601.00
174,757.00
205,516.00
185,517.00
growth rate -99.4% -9.5% -8.8% 21.4% 14,193.7% 13.6% 16.4% 15.3% 17.6% -9.7%
Inventory 36,428.00
282.37
307.17
312.75
277.79
36,644.00
45,014.00
42,911.00
46,241.00
46,687.00
55,680.00
growth rate -99.2% 8.8% 1.8% -11.2% 13,091.5% 22.8% -4.7% 7.8% 1.0% 19.3%
Cur.Liabilities 101,645.00
632.27
649.53
645.79
809.60
108,391.00
120,135.00
123,136.00
114,333.00
126,110.00
136,273.00
growth rate -99.4% 2.7% -0.6% 25.4% 13,288.3% 10.8% 2.5% -7.2% 10.3% 8.1%
Liabilities 124,690.00
2,725.83
2,444.51
2,312.02
2,566.28
125,433.00
137,142.00
138,251.00
131,032.00
139,249.00
153,137.00
growth rate -97.8% -10.3% -5.4% 11.0% 4,787.7% 9.3% 0.8% -5.2% 6.3% 10.0%
LT Debt 10,662.00
89.93
25.00
0.00
96.62
7,500.00
3,588.00
1,268.00
growth rate -99.2% -72.2% -100.0% 7,662.2% -52.2% -64.7%
Equity 288,325.00
1,943.36
1,706.08
1,590.77
1,585.82
1,852.73
267,565.00
302,938.00
316,763.00
348,206.00
386,556.00
growth rate -99.3% -12.2% -6.8% -0.3% 16.8% 14,341.6% 13.2% 4.6% 9.9% 11.0%
Common Shares 254.00
247.00
241.00
240.00
225.00
220.00
220.00
220.00
220.00
220.00
220.00
growth rate -2.8% -2.4% -0.4% -6.3% -2.2% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 14,669.00
29.70
52.91
41.49
73.87
8,842.00
10,415.00
11,792.00
13,607.00
9,451.00
42,850.00
growth rate -99.8% 78.1% -21.6% 78.0% 11,870.1% 17.8% 13.2% 15.4% -30.5% 353.4%
Cash Dividends 7,162.00
45.64
43.85
43.64
41.85
43.22
9,892.00
7,691.00
13,627.00
11,429.00
18,023.00
growth rate -99.4% -3.9% -0.5% -4.1% 3.3% 22,786.2% -22.3% 77.2% -16.1% 57.7%
Cash From OA 35,481.00
144.76
79.36
169.21
293.34
36,411.00
41,291.00
50,103.00
58,049.00
64,136.00
55,138.00
growth rate -99.6% -45.2% 113.2% 73.4% 12,312.6% 13.4% 21.3% 15.9% 10.5% -14.0%
FCF per Share 0.51
0.26
0.02
0.47
0.78
1.08
0.89
0.68
1.42
2.10
-0.25
growth rate -49.0% -92.3% 2,250.0% 66.0% 38.5% -17.6% -23.6% 108.8% 47.9% -100.0%
FCF 20,331.00
8,490.00
574.00
13,249.00
24,583.00
22,880.00
25,690.00
33,333.00
38,843.00
49,316.00
6,896.00
growth rate -58.2% -93.2% 2,208.2% 85.6% -6.9% 12.3% 29.8% 16.5% 27.0% -86.0%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 460,473.00
3,197.99
2,839.10
2,956.34
3,406.58
487,241.00
507,679.00
565,486.00
575,504.00
620,061.00
678,312.00
growth rate -99.3% -11.2% 4.1% 15.2% 14,203.0% 4.2% 11.4% 1.8% 7.7% 9.4%
Op.Income 26,399.00
167.61
14.12
122.54
259.55
32,452.00
44,673.00
56,321.00
49,342.00
62,572.00
74,080.00
growth rate -99.4% -91.6% 767.7% 111.8% 12,403.4% 37.7% 26.1% -12.4% 26.8% 18.4%
IBT 45,970.00
158.44
-144.71
85.95
228.06
363.67
42,759.00
56,484.00
48,488.00
60,858.00
72,498.00
growth rate -99.7% -100.0% 100.0% 165.3% 59.5% 11,657.7% 32.1% -14.2% 25.5% 19.1%
Net Income 32,686.00
88.73
-224.46
13.86
144.77
32,452.00
25,055.00
37,589.00
34,583.00
44,159.00
54,109.00
growth rate -99.7% -100.0% 100.0% 944.5% 22,315.9% -22.8% 50.0% -8.0% 27.7% 22.5%
EPS 128.47
47.95
-123.98
7.71
85.62
147.40
114.03
171.08
157.39
200.97
246.23
growth rate -62.7% -100.0% 100.0% 1,010.5% 72.2% -22.6% 50.0% -8.0% 27.7% 22.5%
Gross Profit 164,073.00
1,095.17
965.65
1,045.61
1,256.27
183,079.00
190,829.00
213,112.00
202,600.00
223,759.00
241,582.00
growth rate -99.3% -11.8% 8.3% 20.2% 14,473.3% 4.2% 11.7% -4.9% 10.4% 8.0%
R&D 16,437.00
18,759.00
18,194.00
17,761.00
19,398.00
growth rate 14.1% -3.0% -2.4% 9.2%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 18,085.00
21,590.00
17,675.00
25,813.00
25,514.00
growth rate 19.4% -18.1% 46.0% -1.2%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 87,228.00
86,889.00
70,418.00
83,775.00
93,558.00
growth rate -0.4% -19.0% 19.0% 11.7%
Acct.Payable 64,715.00
69,555.00
59,375.00
68,315.00
67,773.00
growth rate 7.5% -14.6% 15.1% -0.8%
Cur.Assets 333,695.00
359,613.00
321,007.00
350,591.00
365,298.00
growth rate 7.8% -10.7% 9.2% 4.2%
Total Assets 513,176.00
540,490.00
513,770.00
551,452.00
568,338.00
growth rate 5.3% -4.9% 7.3% 3.1%
Cash 152,814.00
185,517.00
163,076.00
169,400.00
171,487.00
growth rate 21.4% -12.1% 3.9% 1.2%
Inventory 60,737.00
55,680.00
62,573.00
70,541.00
71,306.00
growth rate -8.3% 12.4% 12.7% 1.1%
Cur.Liabilities 118,360.00
136,273.00
116,642.00
131,494.00
137,037.00
growth rate 15.1% -14.4% 12.7% 4.2%
Liabilities 132,311.00
153,137.00
134,094.00
149,329.00
154,882.00
growth rate 15.7% -12.4% 11.4% 3.7%
LT Debt
growth rate
Equity 380,030.00
386,556.00
379,182.00
401,811.00
413,358.00
growth rate 1.7% -1.9% 6.0% 2.9%
Common Shares 10,000.00
10,000.00
10,000.00
10,000.00
10,000.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures
growth rate
Cash Dividends
growth rate
Cash From OA
growth rate
FCF
growth rate
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 174,334.00
195,132.00
150,899.00
183,766.00
194,098.00
growth rate 11.9% -22.7% 21.8% 5.6%
Op.Income 18,085.00
21,590.00
17,675.00
25,813.00
25,514.00
growth rate 19.4% -18.1% 46.0% -1.2%
IBT 18,364.00
18,973.00
19,627.00
25,975.00
25,435.00
growth rate 3.3% 3.5% 32.3% -2.1%
Net Income 12,682.00
13,231.00
14,637.00
19,551.00
19,313.00
growth rate 4.3% 10.6% 33.6% -1.2%
EPS
growth rate
Gross Profit 61,077.00
70,089.00
55,695.00
68,921.00
71,202.00
growth rate 14.8% -20.5% 23.8% 3.3%
R&D 19,398.00
19,398.00
growth rate 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (53.87)

YOY Growth Grade:

D (42.67)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.97 18.25 7.43
EPS / Growth -94.0% 2.48 539.4%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 25.5% 34.5%
Future PE 2.00 14.46 31.45
Future EPS 2.74 24.07 48.03
Value Price
MOS %
1.36
-97.0%
86.00
89.8%
373.46
724.0%
MOS Price 0.68 43.00 186.73
IRT 16.69 6.80 5.85

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.