Market Price

16.01 

-0.55 -3.3%

as of Sep 18 '18

52 Week Range:

16.01 61.57


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Wärtsilä Oyj Abp provides technologies and lifecycle solutions for the marine and energy markets worldwide. The company offers gas, multi-fuel, and liquid fuel power plants; and seals, bearings, and related equipment for the hydropower and tidal, and a range of industrial sectors. It also provides ballast water management systems; seismic, rig tensioning, CNG, and high pressure air and gas compressors; communication, and safety and security systems; and automation, dredge control and monitoring, integrated bridge control, and measurement and control technologies. It also provides electric propulsion and drives; power generation and distribution systems; navigation, automation, and communication systems; dynamic positioning, safety, and security solutions; and entertainment systems. In addition, the company offers dual fuel, diesel, and low-speed engines, as well as generating sets and auxiliary systems; architectural lighting, audio, broadcast, digital signage, dynamic lighting, and LED display systems; exhaust gas cleaning systems; single stage desalination systems and multi stage flash evaporators; and gas cargo handling, gas recovery, LNG, fuel gas handling, and tank control systems. Further, it provides inert gas systems; hybrid and integrated solutions; gears, propellers, propulsion control systems, rudders, thrusters, and waterjets; shaft generator and shore connection systems; centrifugal, deepwell, firefight, seawater lift, and gas fuel pumps, as well as pump room systems and valves; sonars and naval acoustics; and wet and dry products, as well as designs ferry, fishing, merchant, offshore, tug, and other vessels. Additionally, the company offers electrical and automation, 2 and 4-stroke engine, environmental, seal and bearing, hydro and tidal, industrial, propulsion, and other services. It serves merchant, offshore, cruise and ferry, special vessel, and navy segments. The company was founded in 1834 and is headquartered in Helsinki, Finland.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 6.34
2.22
2.00
2.63
2.61
2.85
2.93
3.23
3.42
3.58
3.74
growth rate -65.0% -9.9% 31.5% -0.8% 9.2% 2.8% 10.2% 5.9% 4.7% 4.5%
Earnings BIT 516.00
558.00
548.00
429.00
452.00
475.00
478.00
556.00
511.00
525.00
growth rate 8.1% -1.8% -21.7% 5.4% 5.1% 0.6% 16.3% -8.1% 2.7%
Avg.PE 0.15
10.62
14.04
29.67
15.50
19.01
18.05
22.76
27.59
29.31
growth rate 6,980.0% 32.2% 111.3% -47.8% 22.7% -5.1% 12.3% 21.2% 6.2%
ROA 7.55
8.95
8.28
8.26
6.09
7.03
7.63
6.62
8.17
6.41
6.98
growth rate 18.5% -7.5% -0.2% -26.3% 15.4% 8.5% -13.2% 23.4% -21.5% 8.9%
ROE 20.70
30.41
29.03
24.63
17.29
19.74
21.47
18.24
21.34
15.68
16.48
growth rate 46.9% -4.5% -15.2% -29.8% 14.2% 8.8% -15.0% 17.0% -26.5% 5.1%
ROIC 18.29
22.75
20.83
18.10
12.97
14.57
15.63
13.69
16.10
12.48
13.33
growth rate 24.4% -8.4% -13.1% -28.3% 12.3% 7.3% -12.4% 17.6% -22.5% 6.8%
Cur. Ratio 1.51
1.24
1.41
1.46
1.39
1.28
1.35
1.38
1.37
1.50
1.43
growth rate -17.9% 13.7% 3.6% -4.8% -7.9% 5.5% 2.2% -0.7% 9.5% -4.7%
Quick Ratio 0.85
0.60
0.69
0.88
0.81
0.71
0.77
0.88
0.86
1.00
0.96
growth rate -29.4% 15.0% 27.5% -8.0% -12.4% 8.5% 14.3% -2.3% 16.3% -4.0%
Leverage 2.85
4.01
3.11
2.87
2.81
2.80
2.82
2.69
2.54
2.36
2.36
growth rate 40.7% -22.4% -7.7% -2.1% -0.4% 0.7% -4.6% -5.6% -7.1% 0.0%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 1,490.00
1,519.00
1,567.00
1,841.00
1,751.00
1,871.00
growth rate 2.0% 3.2% 17.5% -4.9% 6.9%
Acct.Payable 385.00
375.00
436.00
510.00
502.00
539.00
growth rate -2.6% 16.3% 17.0% -1.6% 7.4%
Cur.Assets 3,036.00
3,274.00
3,396.00
3,374.00
3,275.00
3,331.00
growth rate 7.8% 3.7% -0.7% -2.9% 1.7%
Total Assets 4,743.00
4,655.00
4,696.00
4,600.00
5,036.00
5,209.00
5,280.00
5,589.00
5,391.00
5,607.00
growth rate -1.9% 0.9% -2.0% 9.5% 3.4% 1.4% 5.9% -3.5% 4.0%
Cash 197.00
244.00
776.00
592.00
225.00
388.00
571.00
334.00
472.00
379.00
growth rate 23.9% 218.0% -23.7% -62.0% 72.4% 47.2% -41.5% 41.3% -19.7%
Inventory 1,322.00
1,367.00
1,156.00
1,200.00
1,042.00
1,051.00
growth rate 3.4% -15.4% 3.8% -13.2% 0.9%
Cur.Liabilities 2,377.00
2,434.00
2,443.00
2,467.00
2,186.00
2,323.00
growth rate 2.4% 0.4% 1.0% -11.4% 6.3%
Liabilities 3,544.00
3,159.00
3,058.00
2,964.00
3,245.00
3,325.00
3,275.00
3,347.00
3,069.00
3,212.00
growth rate -10.9% -3.2% -3.1% 9.5% 2.5% -1.5% 2.2% -8.3% 4.7%
LT Debt 448.00
591.00
572.00
485.00
544.00
571.00
537.00
492.00
520.00
517.00
growth rate 31.9% -3.2% -15.2% 12.2% 5.0% -6.0% -8.4% 5.7% -0.6%
Equity 1,199.00
1,512.00
1,664.00
1,666.00
1,791.00
1,884.00
1,960.00
2,201.00
2,288.00
2,371.00
growth rate 26.1% 10.1% 0.1% 7.5% 5.2% 4.0% 12.3% 4.0% 3.6%
Common Shares 192.00
588.00
592.00
592.00
592.00
592.00
592.00
592.00
592.00
592.00
592.00
growth rate 206.3% 0.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 147.00
136.00
83.00
81.00
64.00
66.00
63.00
65.00
39.00
39.00
growth rate -7.5% -39.0% -2.4% -21.0% 3.1% -4.6% 3.2% -40.0% 0.0%
Cash Dividends 412.00
156.00
175.00
279.00
186.00
202.00
208.00
242.00
250.00
264.00
growth rate -62.1% 12.2% 59.4% -33.3% 8.6% 3.0% 16.4% 3.3% 5.6%
Cash From OA 278.00
349.00
663.00
232.00
153.00
578.00
453.00
255.00
613.00
430.00
growth rate 25.5% 90.0% -65.0% -34.1% 277.8% -21.6% -43.7% 140.4% -29.9%
FCF per Share 1.09
0.48
0.19
0.98
0.65
-0.34
0.54
0.75
0.35
0.83
0.57
growth rate -56.0% -60.4% 415.8% -33.7% -100.0% 100.0% 38.9% -53.3% 137.1% -31.3%
FCF 277.00
110.00
192.00
571.00
142.00
42.00
449.00
353.00
176.00
558.00
366.00
growth rate -60.3% 74.6% 197.4% -75.1% -70.4% 969.1% -21.4% -50.1% 217.1% -34.4%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 4,612.00
5,260.00
4,553.00
4,209.00
4,741.00
4,620.00
4,793.00
5,035.00
4,803.00
4,935.00
growth rate 14.1% -13.4% -7.6% 12.6% -2.6% 3.7% 5.1% -4.6% 2.8%
Op.Income 344.00
475.00
478.00
556.00
511.00
525.00
growth rate 38.1% 0.6% 16.3% -8.1% 2.7%
IBT 516.00
558.00
548.00
429.00
453.00
507.00
495.00
553.00
479.00
505.00
growth rate 8.1% -1.8% -21.7% 5.6% 11.9% -2.4% 11.7% -13.4% 5.4%
Net Income 389.00
396.00
397.00
283.00
344.00
391.00
347.00
444.00
352.00
384.00
growth rate 1.8% 0.3% -28.7% 21.6% 13.7% -11.3% 28.0% -20.7% 9.1%
EPS 1.36
0.65
0.66
0.65
0.48
0.57
0.66
0.59
0.75
0.60
0.65
growth rate -52.2% 1.5% -1.5% -26.2% 18.8% 15.8% -10.6% 27.1% -20.0% 8.3%
Gross Profit 1,613.00
2,077.00
2,181.00
1,925.00
2,184.00
2,152.00
2,161.00
2,355.00
2,316.00
2,405.00
growth rate 28.8% 5.0% -11.7% 13.5% -1.5% 0.4% 9.0% -1.7% 3.8%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 114.00
128.00
199.00
83.00
107.00
growth rate 12.3% 55.5% -58.3% 28.9%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 1,669.00
1,714.00
1,871.00
1,941.00
1,948.00
growth rate 2.7% 9.2% 3.7% 0.4%
Acct.Payable 539.00
growth rate
Cur.Assets 3,168.00
3,131.00
3,331.00
3,391.00
3,460.00
growth rate -1.2% 6.4% 1.8% 2.0%
Total Assets 5,264.00
5,365.00
5,607.00
5,632.00
5,906.00
growth rate 1.9% 4.5% 0.5% 4.9%
Cash 332.00
292.00
379.00
282.00
245.00
growth rate -12.1% 29.8% -25.6% -13.1%
Inventory 1,168.00
1,125.00
1,051.00
1,168.00
1,266.00
growth rate -3.7% -6.6% 11.1% 8.4%
Cur.Liabilities 2,213.00
2,225.00
2,323.00
2,468.00
2,515.00
growth rate 0.5% 4.4% 6.2% 1.9%
Liabilities 3,110.00
3,126.00
3,212.00
3,465.00
3,679.00
growth rate 0.5% 2.8% 7.9% 6.2%
LT Debt 547.00
530.00
517.00
623.00
758.00
growth rate -3.1% -2.5% 20.5% 21.7%
Equity 2,127.00
2,213.00
2,371.00
2,145.00
2,207.00
growth rate 4.0% 7.1% -9.5% 2.9%
Common Shares 336.00
336.00
336.00
336.00
336.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 11.00
11.00
13.00
17.00
16.00
growth rate 0.0% 18.2% 30.8% -5.9%
Cash Dividends 22.00
115.00
14.00
126.00
10.00
growth rate 422.7% -87.8% 800.0% -92.1%
Cash From OA 2.00
150.00
276.00
-42.00
41.00
growth rate 7,400.0% 84.0% -100.0% 100.0%
FCF -9.00
139.00
263.00
-59.00
25.00
growth rate 100.0% 89.2% -100.0% 100.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 1,292.00
1,178.00
1,458.00
1,066.00
1,246.00
growth rate -8.8% 23.8% -26.9% 16.9%
Op.Income 114.00
128.00
199.00
83.00
107.00
growth rate 12.3% 55.5% -58.3% 28.9%
IBT 103.00
114.00
214.00
76.00
103.00
growth rate 10.7% 87.7% -64.5% 35.5%
Net Income 76.00
85.00
168.00
58.00
75.00
growth rate 11.8% 97.7% -65.5% 29.3%
EPS
growth rate
Gross Profit 135.00
142.00
2,030.00
106.00
129.00
growth rate 5.2% 1,329.6% -94.8% 21.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (32.96)

YOY Growth Grade:

E (25.66)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 27.97 24.67 14.22
EPS / Growth 0.65

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 5.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 5.6% 5.6% 5.6%
Future PE 11.24 17.81 17.81
Future EPS 1.12 1.12 1.12
Value Price
MOS %
3.12
-80.5%
4.94
-69.2%
4.94
-69.2%
MOS Price 1.56 2.47 2.47
IRT 15.33 15.33 15.33

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.