Market Price

42.81 

0.15 0.4%

as of Mar 20 '19

52 Week Range:

35.89 43.84


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Tokio Marine Holdings, Inc., together with its subsidiaries, engages in non-life and life insurance, international insurance, and financial and general businesses worldwide. The company provides business, fire, Internet and mobile, rental housing, and natural catastrophe risk insurance services, as well as insurance for retail and corporate fields. It also provides property investment, insurance agency and risk consulting, human resource, in-home care and nursing care information, healthcare/medical, call center, and real estate-related services. Tokio Marine Holdings, Inc. serves individuals, small to medium sized non-profit organizations, schools, or churches. The company was formerly known as Millea Holdings, Inc. and changed its name to Tokio Marine Holdings, Inc. in 2008. Tokio Marine Holdings, Inc. was founded in 2002 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 19.78
15.75
22.10
20.96
19.35
20.66
25.46
33.50
36.53
37.70
40.77
growth rate -20.4% 40.3% -5.2% -7.7% 6.8% 23.2% 31.6% 9.0% 3.2% 8.1%
Earnings BIT 271,966.00
402,756.00
458,822.00
450,306.00
408,560.00
growth rate 48.1% 13.9% -1.9% -9.3%
Avg.PE 11.92
11.89
11.44
growth rate -0.3% -3.8%
ROA 0.63
0.14
0.79
0.43
0.04
0.75
1.00
1.24
1.19
1.23
1.25
growth rate -77.8% 464.3% -45.6% -90.7% 1,775.0% 33.3% 24.0% -4.0% 3.4% 1.6%
ROE 3.65
1.10
6.76
3.54
0.32
6.19
7.28
7.86
7.20
7.79
7.73
growth rate -69.9% 514.6% -47.6% -91.0% 1,834.4% 17.6% 8.0% -8.4% 8.2% -0.8%
Leverage 6.74
9.36
7.96
8.75
8.87
7.70
6.98
5.83
6.27
6.38
6.02
growth rate 38.9% -15.0% 9.9% 1.4% -13.2% -9.4% -16.5% 7.6% 1.8% -5.6%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 1,372,372.00
1,372,372.00
1,345,859.00
1,265,837.00
1,252,343.00
growth rate 0.0% -1.9% -6.0% -1.1%
Acct.Payable 1,685,114.00
1,975,880.00
2,204,030.00
2,663,123.00
2,753,498.00
2,973,350.00
growth rate 17.3% 11.6% 20.8% 3.4% 8.0%
Cur.Assets 15,077,109.00
15,805,909.00
2,001,282.00
2,467,114.00
2,134,961.00
2,236,155.00
growth rate 4.8% -87.3% 23.3% -13.5% 4.7%
Total Assets 18,029,442.00
18,948,000.00
20,889,670.00
21,855,328.00
22,607,603.00
22,929,935.00
growth rate 5.1% 10.3% 4.6% 3.4% 1.4%
Cash 14,639,438.00
15,523,856.00
536,657.00
1,031,610.00
710,666.00
733,832.00
growth rate 6.0% -96.5% 92.2% -31.1% 3.3%
Cur.Liabilities 2,918,901.00
3,023,794.00
2,259,262.00
2,727,715.00
2,973,111.00
3,054,922.00
growth rate 3.6% -25.3% 20.7% 9.0% 2.8%
Liabilities 15,666,259.00
16,208,886.00
17,280,015.00
18,342,674.00
19,037,845.00
19,094,401.00
growth rate 3.5% 6.6% 6.2% 3.8% 0.3%
LT Debt 454,976.00
301,402.00
1,131,396.00
1,355,191.00
1,546,859.00
950,765.00
growth rate -33.8% 275.4% 19.8% 14.1% -38.5%
Equity 2,714,655.00
3,580,740.00
3,487,209.00
3,544,437.00
3,807,745.00
growth rate 31.9% -2.6% 1.6% 7.4%
Common Shares 815.00
795.00
788.00
778.00
768.00
768.00
768.00
764.00
755.00
754.00
743.00
growth rate -2.5% -0.9% -1.3% -1.3% 0.0% 0.0% -0.5% -1.2% -0.1% -1.5%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 21,476.00
14,678.00
14,441.00
13,623.00
25,371.00
15,376.00
growth rate -31.7% -1.6% -5.7% 86.2% -39.4%
Cash Dividends 44,060.00
61,333.00
81,042.00
94,244.00
113,855.00
growth rate 39.2% 32.1% 16.3% 20.8%
Cash From OA 138,724.00
424,729.00
684,693.00
874,241.00
941,621.00
916,025.00
growth rate 206.2% 61.2% 27.7% 7.7% -2.7%
FCF per Share 6.28
4.84
3.51
1.74
0.92
0.53
1.99
6.76
6.87
10.69
8.08
growth rate -22.9% -27.5% -50.4% -47.1% -42.4% 275.5% 239.7% 1.6% 55.6% -24.4%
Sale Purchase of Stock
growth rate
FCF 805,470.00
505,332.00
345,188.00
159,344.00
51,088.00
117,248.00
410,051.00
670,252.00
860,618.00
916,250.00
900,649.00
growth rate -37.3% -31.7% -53.8% -67.9% 129.5% 249.7% 63.5% 28.4% 6.5% -1.7%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 3,815,782.00
4,113,635.00
4,310,365.00
4,534,309.00
5,205,448.00
5,376,193.00
growth rate 7.8% 4.8% 5.2% 14.8% 3.3%
Op.Income 130,734.00
271,966.00
402,756.00
458,822.00
450,306.00
408,560.00
growth rate 108.0% 48.1% 13.9% -1.9% -9.3%
IBT 270,678.00
337,990.00
372,844.00
386,960.00
337,553.00
growth rate 24.9% 10.3% 3.8% -12.8%
Net Income 130,734.00
184,114.00
247,438.00
254,540.00
273,856.00
284,183.00
growth rate 40.8% 34.4% 2.9% 7.6% 3.8%
EPS 133.50
29.12
162.96
92.43
7.81
168.77
239.75
323.66
336.92
363.19
382.47
growth rate -78.2% 459.6% -43.3% -91.6% 2,061.0% 42.1% 35.0% 4.1% 7.8% 5.3%
Gross Profit 818,306.00
934,731.00
1,075,479.00
1,159,536.00
1,321,558.00
1,269,270.00
growth rate 14.2% 15.1% 7.8% 14.0% -4.0%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 114,905.00
178,941.00
135,500.00
-65,514.00
236,255.00
growth rate 55.7% -24.3% -100.0% 100.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 1,202,813.00
1,252,343.00
1,285,693.00
1,490,080.00
growth rate 4.1% 2.7% 15.9%
Acct.Payable 2,943,659.00
2,973,350.00
2,891,476.00
3,173,675.00
3,164,809.00
growth rate 1.0% -2.8% 9.8% -0.3%
Cur.Assets 2,201,343.00
2,236,155.00
2,137,687.00
2,388,716.00
867,356.00
growth rate 1.6% -4.4% 11.7% -63.7%
Total Assets 23,308,560.00
22,929,935.00
22,813,758.00
23,301,818.00
23,274,523.00
growth rate -1.6% -0.5% 2.1% -0.1%
Cash 801,206.00
733,832.00
826,364.00
871,726.00
850,945.00
growth rate -8.4% 12.6% 5.5% -2.4%
Cur.Liabilities 2,988,180.00
3,054,922.00
2,924,083.00
3,230,556.00
3,214,530.00
growth rate 2.2% -4.3% 10.5% -0.5%
Liabilities 19,391,562.00
19,094,401.00
19,110,450.00
19,603,855.00
19,781,936.00
growth rate -1.5% 0.1% 2.6% 0.9%
LT Debt 60,349.00
950,765.00
56,202.00
513,283.00
58,762.00
growth rate 1,475.4% -94.1% 813.3% -88.6%
Equity 3,889,956.00
3,807,745.00
3,676,602.00
3,671,205.00
3,465,118.00
growth rate -2.1% -3.4% -0.2% -5.6%
Common Shares 150,000.00
150,000.00
150,000.00
150,000.00
150,000.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 1,345,807.00
1,355,410.00
1,378,428.00
1,356,757.00
1,302,260.00
growth rate 0.7% 1.7% -1.6% -4.0%
Op.Income 114,905.00
178,941.00
135,500.00
-65,514.00
236,255.00
growth rate 55.7% -24.3% -100.0% 100.0%
IBT 115,286.00
105,245.00
136,146.00
-66,389.00
235,536.00
growth rate -8.7% 29.4% -100.0% 100.0%
Net Income 82,555.00
124,850.00
101,742.00
-47,857.00
167,769.00
growth rate 51.2% -18.5% -100.0% 100.0%
Gross Profit 330,880.00
390,700.00
353,838.00
154,131.00
446,798.00
growth rate 18.1% -9.4% -56.4% 189.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (50.02)

YOY Growth Grade:

D (34.63)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 12.67 13.17
EPS / Growth 3.25

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 56.3%
Future PE 0.01 8.45 41.74
Future EPS 94.01 187.41 282.25
Value Price
MOS %
0.23
-99.5%
391.45
814.4%
2,912.15
6,702.5%
MOS Price 0.12 195.72 1,456.07
IRT 4.60 4.13 3.90

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.