Market Price

12.59 

0.12 1.0%

as of Mar 18 '19

52 Week Range:

11.66 18.12


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

MinebeaMitsumi Inc. manufactures and supplies machined components, and electronic devices and components in China, Japan, Thailand, Europe, the United States, and internationally. It operates through three segments: Machined Components, Electronic Devices and Components, and MITSUMI business. The Machined Components segment provides bearing products, including miniature and small-sized ball bearings, rod-end and spherical bearings, roller bearings, bushings, and precision machined parts. This segment also offers bearing-related products comprising pivot assemblies and precision mechanical assemblies; and fasteners, defense related special components, and magnetic clutches and brakes. The Electronic Devices and Components segment provides rotary components, such as fan motors, blowers, hybrid type stepping motors, small diameter/PM stepping motors, brush DC motors, small brushless motors, power brushless motors, polygon mirror scanner motors, HDD spindle motors, high-pressure blowers, rotation angle sensors, and fan units; and back light inverters and LED drivers, as well as lighting devices for LCDs. This segment also offers measuring components consisting of strain gages, force sensors, load cells, pressure sensors, torque transducers, vector sensors, digital indicators, and tensile and compression testing machines. The MITSUMI business segment makes camera actuators for smartphones, mechanical parts, connectors, switches, power supply components, antennas, tuners and semi-conductor devices. It serves customers in IT, telecommunications, aerospace, automotive, home appliance, and other industries. The company was formerly known as Minebea Co., Ltd. and changed its name to MinebeaMitsumi Inc. in January 2017. MinebeaMitsumi Inc. was founded in 1951 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 2.08
2.07
2.25
2.40
2.19
2.65
3.02
4.51
4.99
4.97
6.78
growth rate -0.5% 8.7% 6.7% -8.8% 21.0% 14.0% 49.3% 10.6% -0.4% 36.4%
Earnings BIT 31,836.00
60,101.00
51,438.00
49,015.00
79,162.00
growth rate 88.8% -14.4% -4.7% 61.5%
Avg.PE 15.97
11.59
11.43
growth rate -27.4% -1.4%
ROA 4.83
0.81
2.37
4.38
1.98
0.54
5.61
9.16
7.66
7.46
8.79
growth rate -83.2% 192.6% 84.8% -54.8% -72.7% 938.9% 63.3% -16.4% -2.6% 17.8%
ROE 11.95
2.07
6.27
11.61
5.45
1.50
14.43
20.76
15.92
14.90
17.28
growth rate -82.7% 202.9% 85.2% -53.1% -72.5% 862.0% 43.9% -23.3% -6.4% 16.0%
ROIC 6.78
1.57
3.33
5.74
2.98
0.85
7.25
12.08
10.06
9.72
11.72
growth rate -76.8% 112.1% 72.4% -48.1% -71.5% 752.9% 66.6% -16.7% -3.4% 20.6%
Cur. Ratio 1.25
1.08
1.26
1.23
1.36
1.33
1.57
1.58
1.51
2.03
1.88
growth rate -13.6% 16.7% -2.4% 10.6% -2.2% 18.1% 0.6% -4.4% 34.4% -7.4%
Quick Ratio 0.75
0.64
0.77
0.74
0.76
0.76
0.94
0.94
0.81
1.33
1.16
growth rate -14.7% 20.3% -3.9% 2.7% 0.0% 23.7% 0.0% -13.8% 64.2% -12.8%
Leverage 2.45
2.70
2.60
2.70
2.80
2.76
2.41
2.17
1.99
2.00
1.93
growth rate 10.2% -3.7% 3.9% 3.7% -1.4% -12.7% -10.0% -8.3% 0.5% -3.5%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 64,301.00
76,217.00
110,343.00
94,870.00
174,283.00
166,419.00
growth rate 18.5% 44.8% -14.0% 83.7% -4.5%
Acct.Payable 20,398.00
29,898.00
59,906.00
44,863.00
99,934.00
98,342.00
growth rate 46.6% 100.4% -25.1% 122.8% -1.6%
Cur.Assets 170,977.00
189,638.00
265,185.00
249,820.00
405,575.00
443,709.00
growth rate 10.9% 39.8% -5.8% 62.4% 9.4%
Total Assets 362,805.00
381,278.00
490,043.00
459,428.00
643,312.00
707,844.00
growth rate 5.1% 28.5% -6.3% 40.0% 10.0%
Cash 28,223.00
29,031.00
45,327.00
29,142.00
78,832.00
104,894.00
growth rate 2.9% 56.1% -35.7% 170.5% 33.1%
Inventory 58,234.00
63,652.00
92,160.00
103,011.00
120,441.00
150,122.00
growth rate 9.3% 44.8% 11.8% 16.9% 24.6%
Cur.Liabilities 128,484.00
120,937.00
167,620.00
165,425.00
200,128.00
236,205.00
growth rate -5.9% 38.6% -1.3% 21.0% 18.0%
Liabilities 224,947.00
217,815.00
256,364.00
221,455.00
317,094.00
334,591.00
growth rate -3.2% 17.7% -13.6% 43.2% 5.5%
LT Debt 85,209.00
84,454.00
71,705.00
39,766.00
96,435.00
76,677.00
growth rate -0.9% -15.1% -44.5% 142.5% -20.5%
Equity 157,980.00
226,266.00
230,915.00
321,394.00
365,967.00
growth rate 43.2% 2.1% 39.2% 13.9%
Common Shares 399.00
395.00
387.00
382.00
381.00
388.00
393.00
394.00
394.00
389.00
431.00
growth rate -1.0% -2.0% -1.3% -0.3% 1.8% 1.3% 0.3% 0.0% -1.3% 10.8%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 42,963.00
18,343.00
34,979.00
40,136.00
29,217.00
50,775.00
growth rate -57.3% 90.7% 14.7% -27.2% 73.8%
Cash Dividends 2,613.00
4,109.00
5,984.00
6,368.00
8,410.00
growth rate 57.3% 45.6% 6.4% 32.1%
Cash From OA 22,990.00
49,173.00
59,863.00
43,582.00
83,125.00
96,606.00
growth rate 113.9% 21.7% -27.2% 90.7% 16.2%
FCF per Share 0.34
0.35
0.41
-0.05
-0.03
-0.64
0.47
0.42
-0.07
1.10
0.84
growth rate 2.9% 17.1% -100.0% 0.0% 0.0% 100.0% -10.6% -100.0% 100.0% -23.6%
Sale Purchase of Stock 392.00
474.00
700.00
937.00
1,341.00
growth rate 20.9% 47.7% 33.9% 43.1%
FCF 21,342.00
18,037.00
19,590.00
-2,421.00
-6,110.00
-20,865.00
29,971.00
22,308.00
1,203.00
51,846.00
44,865.00
growth rate -15.5% 8.6% -100.0% 0.0% 0.0% 100.0% -25.6% -94.6% 4,209.7% -13.5%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 282,409.00
371,543.00
500,676.00
609,814.00
638,927.00
879,139.00
growth rate 31.6% 34.8% 21.8% 4.8% 37.6%
Op.Income 1,232.00
31,836.00
60,101.00
51,438.00
49,015.00
79,162.00
growth rate 2,484.1% 88.8% -14.4% -4.7% 61.5%
IBT 26,811.00
51,773.00
46,963.00
48,473.00
71,229.00
growth rate 93.1% -9.3% 3.2% 47.0%
Net Income 1,232.00
20,878.00
39,887.00
36,386.00
41,146.00
59,382.00
growth rate 1,594.6% 91.1% -8.8% 13.1% 44.3%
EPS 40.86
6.18
17.20
32.61
15.54
4.65
53.14
101.32
92.35
105.64
137.80
growth rate -84.9% 178.3% 89.6% -52.4% -70.1% 1,042.8% 90.7% -8.9% 14.4% 30.4%
Gross Profit 57,295.00
85,775.00
120,091.00
123,143.00
125,849.00
177,683.00
growth rate 49.7% 40.0% 2.5% 2.2% 41.2%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 22,437.00
14,773.00
14,291.00
19,624.00
31,124.00
growth rate -34.2% -3.3% 37.3% 58.6%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 194,441.00
166,419.00
152,911.00
174,512.00
183,863.00
growth rate -14.4% -8.1% 14.1% 5.4%
Acct.Payable 110,876.00
98,342.00
123,890.00
122,036.00
139,060.00
growth rate -11.3% 26.0% -1.5% 14.0%
Cur.Assets 473,907.00
443,709.00
442,044.00
472,375.00
488,515.00
growth rate -6.4% -0.4% 6.9% 3.4%
Total Assets 741,050.00
707,844.00
723,199.00
764,345.00
778,713.00
growth rate -4.5% 2.2% 5.7% 1.9%
Cash 100,776.00
104,894.00
83,247.00
86,725.00
108,985.00
growth rate 4.1% -20.6% 4.2% 25.7%
Inventory 152,447.00
150,122.00
169,074.00
176,791.00
156,813.00
growth rate -1.5% 12.6% 4.6% -11.3%
Cur.Liabilities 248,361.00
236,205.00
254,435.00
268,694.00
288,713.00
growth rate -4.9% 7.7% 5.6% 7.5%
Liabilities 359,107.00
334,591.00
355,500.00
369,388.00
387,395.00
growth rate -6.8% 6.3% 3.9% 4.9%
LT Debt 88,901.00
76,677.00
76,163.00
75,491.00
74,921.00
growth rate -13.8% -0.7% -0.9% -0.8%
Equity 374,049.00
365,967.00
360,338.00
387,374.00
383,986.00
growth rate -2.2% -1.5% 7.5% -0.9%
Common Shares 68,258.00
68,258.00
68,259.00
68,259.00
68,259.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 14,247.00
17,789.00
14,888.00
15,755.00
12,098.00
growth rate 24.9% -16.3% 5.8% -23.2%
Cash Dividends 5,447.00
5,452.00
5,452.00
5,877.00
5,877.00
growth rate 0.1% 0.0% 7.8% 0.0%
Cash From OA 25,355.00
36,001.00
14,907.00
8,168.00
45,444.00
growth rate 42.0% -58.6% -45.2% 456.4%
Sale Purchase of Stock 428.00
290.00
growth rate -32.2%
FCF 11,108.00
18,212.00
19.00
-7,587.00
33,346.00
growth rate 64.0% -99.9% -100.0% 100.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 225,900.00
224,212.00
213,038.00
236,330.00
249,570.00
growth rate -0.8% -5.0% 10.9% 5.6%
Op.Income 22,437.00
14,773.00
14,291.00
19,624.00
31,124.00
growth rate -34.2% -3.3% 37.3% 58.6%
IBT 22,335.00
6,798.00
14,170.00
20,106.00
30,333.00
growth rate -69.6% 108.4% 41.9% 50.9%
Net Income 17,279.00
7,827.00
10,886.00
15,970.00
24,177.00
growth rate -54.7% 39.1% 46.7% 51.4%
Gross Profit 46,813.00
39,767.00
37,375.00
43,651.00
54,931.00
growth rate -15.1% -6.0% 16.8% 25.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (88.80)

YOY Growth Grade:

C (52.01)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.35 11.46
EPS / Growth 1.10

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 20.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 20.1% 20.1% 20.1%
Future PE 0.01 7.57 17.21
Future EPS 6.88 6.88 6.88
Value Price
MOS %
0.02
-99.9%
12.87
2.2%
29.26
132.4%
MOS Price 0.01 6.44 14.63
IRT 5.83 5.83 5.83

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.