Market Price

23.25 

-0.02 -0.1%

as of Sep 21 '18

52 Week Range:

19.81 31.26


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Deutsche Lufthansa AG operates as an aviation company in Germany and internationally. It operates through Network Airlines, Point-to-Point Airlines, Logistics, MRO, Catering segments. The Network Airlines segment offers passenger services through a route network of 263 destinations in 86 countries. The Point-to-Point Airlines segment provides passenger services through a route network of 192 destinations in 62 countries. The Logistics segment offers a range of cargo transport services for various cargos, including live animals, valuable cargo, mail, dangerous goods, and temperature-sensitive cargo. This segment serves approximately 300 destinations in approximately 100 countries. The MRO segment provides maintenance, repair, and overhaul services for civilian commercial aircraft. It serves airlines and aircraft leasing companies, operators of VIP jets, and public-sector clients. The Catering segment offers catering, in-flight sales and in-flight entertainment, in-flight service equipment, and the associated logistics, as well as consulting services and operating airport lounges. The company also provides consulting and IT services for the aviation industry; training courses in simulator training, emergency and service drill, and e-learning; business travel management solutions in the area of payment and analysis of corporate travel; and aviation and transport insurance products, as well as insurance brokerage, reinsurance, and risk management services. As of December 31, 2017, it had a fleet of 728 aircraft. Deutsche Lufthansa AG is headquartered in Cologne, Germany.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 10.10
14.95
14.97
15.96
17.42
18.19
12.00
10.07
13.15
10.17
17.98
growth rate 48.0% 0.1% 6.6% 9.2% 4.4% -34.0% -16.1% 30.6% -22.7% 76.8%
Earnings BIT 1,610.00
730.00
-229.00
978.00
446.00
1,040.00
817.00
1,038.00
1,657.00
2,959.00
3,685.00
growth rate -54.7% -100.0% 100.0% -54.4% 133.2% -21.4% 27.1% 59.6% 78.6% 24.5%
Avg.PE 8.20
9.51
-137.90
6.63
15.58
6.84
22.68
11.00
5.09
5.51
5.07
growth rate 16.0% -100.0% 100.0% 135.0% -56.1% 231.6% -51.5% -53.7% 8.3% -8.0%
ROA 7.92
2.68
-0.46
4.06
-0.05
3.50
1.09
0.18
5.40
5.29
6.66
growth rate -66.2% -100.0% 100.0% -100.0% 100.0% -68.9% -83.5% 2,900.0% -2.0% 25.9%
ROE 28.86
8.74
-1.73
15.78
-0.16
12.23
4.38
1.10
34.88
27.69
28.56
growth rate -69.7% -100.0% 100.0% -100.0% 100.0% -64.2% -74.9% 3,070.9% -20.6% 3.1%
ROIC 19.01
6.16
2.73
9.23
1.07
8.68
4.37
2.61
16.40
14.90
17.08
growth rate -67.6% -55.7% 238.1% -88.4% 711.2% -49.7% -40.3% 528.4% -9.2% 14.6%
Cur. Ratio 1.00
0.87
0.99
1.05
0.97
1.00
0.88
0.75
0.72
0.93
0.87
growth rate -13.0% 13.8% 6.1% -7.6% 3.1% -12.0% -14.8% -4.0% 29.2% -6.5%
Quick Ratio 0.91
0.73
0.85
0.94
0.76
0.88
0.76
0.61
0.60
0.77
0.73
growth rate -19.8% 16.4% 10.6% -19.2% 15.8% -13.6% -19.7% -1.6% 28.3% -5.2%
Leverage 3.26
3.27
4.33
3.56
3.53
3.45
4.80
7.68
5.63
4.91
3.82
growth rate 0.3% 32.4% -17.8% -0.8% -2.3% 39.1% 60.0% -26.7% -12.8% -22.2%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 2,063.00
3,033.00
3,499.00
3,565.00
3,645.00
3,672.00
4,059.00
4,445.00
4,579.00
5,341.00
growth rate 47.0% 15.4% 1.9% 2.2% 0.7% 10.5% 9.5% 3.0% 16.6%
Acct.Payable 2,902.00
2,805.00
2,784.00
3,026.00
2,943.00
2,948.00
3,067.00
3,432.00
growth rate -3.3% -0.8% 8.7% -2.7% 0.2% 4.0% 11.9%
Cur.Assets 7,433.00
8,696.00
10,357.00
9,454.00
9,777.00
9,689.00
8,247.00
8,936.00
10,193.00
11,030.00
growth rate 17.0% 19.1% -8.7% 3.4% -0.9% -14.9% 8.4% 14.1% 8.2%
Total Assets 22,408.00
26,392.00
29,320.00
28,081.00
28,559.00
29,108.00
30,474.00
32,462.00
34,697.00
36,267.00
growth rate 17.8% 11.1% -4.2% 1.7% 1.9% 4.7% 6.5% 6.9% 4.5%
Cash 3,278.00
1,136.00
1,097.00
887.00
1,436.00
1,552.00
953.00
1,099.00
1,256.00
1,397.00
growth rate -65.3% -3.4% -19.1% 61.9% 8.1% -38.6% 15.3% 14.3% 11.2%
Inventory 581.00
646.00
662.00
620.00
639.00
641.00
700.00
761.00
816.00
907.00
growth rate 11.2% 2.5% -6.3% 3.1% 0.3% 9.2% 8.7% 7.2% 11.2%
Cur.Liabilities 8,059.00
8,776.00
9,826.00
9,783.00
9,742.00
10,956.00
10,974.00
12,437.00
11,009.00
12,639.00
growth rate 8.9% 12.0% -0.4% -0.4% 12.5% 0.2% 13.3% -11.5% 14.8%
Liabilities 15,877.00
20,298.00
20,980.00
20,037.00
23,720.00
23,000.00
26,443.00
26,617.00
27,548.00
26,669.00
growth rate 27.9% 3.4% -4.5% 18.4% -3.0% 15.0% 0.7% 3.5% -3.2%
LT Debt 3,100.00
3,161.00
6,109.00
3,535.00
3,283.00
3,159.00
1,912.00
2,405.00
1,947.00
2,425.00
2,886.00
growth rate 2.0% 93.3% -42.1% -7.1% -3.8% -39.5% 25.8% -19.0% 24.6% 19.0%
Equity 6,845.00
6,531.00
6,202.00
8,340.00
8,044.00
4,839.00
6,056.00
3,968.00
5,768.00
7,060.00
9,495.00
growth rate -4.6% -5.0% 34.5% -3.6% -39.8% 25.2% -34.5% 45.4% 22.4% 34.5%
Common Shares 460.00
460.00
460.00
458.00
458.00
458.00
460.00
461.00
463.00
466.00
470.00
growth rate 0.0% 0.0% -0.4% 0.0% 0.0% 0.4% 0.2% 0.4% 0.7% 0.9%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 1,735.00
1,887.00
2,339.00
2,244.00
2,310.00
2,332.00
2,389.00
2,799.00
2,710.00
2,305.00
3,215.00
growth rate 8.8% 24.0% -4.1% 2.9% 1.0% 2.4% 17.2% -3.2% -14.9% 39.5%
Cash Dividends 325.00
580.00
333.00
18.00
296.00
131.00
207.00
207.00
233.00
233.00
232.00
growth rate 78.5% -42.6% -94.6% 1,544.4% -55.7% 58.0% 0.0% 12.6% 0.0% -0.4%
Cash From OA 2,862.00
2,473.00
1,991.00
2,992.00
2,356.00
2,842.00
3,290.00
1,977.00
3,393.00
3,246.00
5,035.00
growth rate -13.6% -19.5% 50.3% -21.3% 20.6% 15.8% -39.9% 71.6% -4.3% 55.1%
FCF per Share 1.26
2.27
1.10
1.26
0.80
0.28
2.41
-1.17
0.88
1.77
4.04
growth rate 80.2% -51.5% 14.6% -36.5% -65.0% 760.7% -100.0% 100.0% 101.1% 128.3%
Sale Purchase of Stock 2.00
2.00
1.00
1.00
growth rate 0.0% -50.0% 0.0%
FCF 1,047.00
506.00
-377.00
777.00
-176.00
430.00
807.00
-822.00
572.00
822.00
1,820.00
growth rate -51.7% -100.0% 100.0% -100.0% 100.0% 87.7% -100.0% 100.0% 43.7% 121.4%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 23,990.00
26,782.00
22,283.00
26,489.00
28,764.00
30,161.00
30,048.00
30,021.00
32,062.00
31,710.00
35,651.00
growth rate 11.6% -16.8% 18.9% 8.6% 4.9% -0.4% -0.1% 6.8% -1.1% 12.4%
Op.Income 1,309.00
271.00
1,295.00
289.00
1,205.00
817.00
1,038.00
1,657.00
2,959.00
3,685.00
growth rate -79.3% 377.9% -77.7% 317.0% -32.2% 27.1% 59.6% 78.6% 24.5%
IBT 730.00
-229.00
1,134.00
446.00
1,296.00
546.00
180.00
2,026.00
2,248.00
3,187.00
growth rate -100.0% 100.0% -60.7% 190.6% -57.9% -67.0% 1,025.6% 11.0% 41.8%
Net Income 542.00
-112.00
1,295.00
289.00
1,205.00
313.00
55.00
1,698.00
1,776.00
2,364.00
growth rate -100.0% 100.0% -77.7% 317.0% -74.0% -82.4% 2,987.3% 4.6% 33.1%
EPS 3.60
1.18
-0.24
2.47
-0.03
2.68
0.68
0.12
3.67
3.81
5.03
growth rate -67.2% -100.0% 100.0% -100.0% 100.0% -74.6% -82.4% 2,958.3% 3.8% 32.0%
Gross Profit 636.00
703.00
9,583.00
5,281.00
5,709.00
5,557.00
5,409.00
5,450.00
6,550.00
7,994.00
9,596.00
growth rate 10.5% 1,263.2% -44.9% 8.1% -2.7% -2.7% 0.8% 20.2% 22.1% 20.0%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 980.00
1,308.00
1,265.00
20.00
944.00
growth rate 33.5% -3.3% -98.4% 4,620.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 5,373.00
6,057.00
5,341.00
6,184.00
6,292.00
growth rate 12.7% -11.8% 15.8% 1.8%
Acct.Payable 5,023.00
5,892.00
3,432.00
5,749.00
5,724.00
growth rate 17.3% -41.8% 67.5% -0.4%
Cur.Assets 12,927.00
13,887.00
11,030.00
12,597.00
12,631.00
growth rate 7.4% -20.6% 14.2% 0.3%
Total Assets 37,901.00
38,524.00
36,267.00
38,308.00
39,258.00
growth rate 1.6% -5.9% 5.6% 2.5%
Cash 1,716.00
1,518.00
1,397.00
1,558.00
1,534.00
growth rate -11.5% -8.0% 11.5% -1.5%
Inventory 870.00
860.00
907.00
882.00
932.00
growth rate -1.2% 5.5% -2.8% 5.7%
Cur.Liabilities 13,318.00
13,068.00
12,639.00
16,640.00
16,464.00
growth rate -1.9% -3.3% 31.7% -1.1%
Liabilities 30,554.00
29,952.00
26,669.00
29,704.00
29,432.00
growth rate -2.0% -11.0% 11.4% -0.9%
LT Debt 6,556.00
6,351.00
2,886.00
5,913.00
5,911.00
growth rate -3.1% -54.6% 104.9% 0.0%
Equity 7,250.00
8,471.00
9,495.00
8,508.00
9,726.00
growth rate 16.8% 12.1% -10.4% 14.3%
Common Shares 1,204.00
1,204.00
1,206.00
1,206.00
1,213.00
growth rate 0.0% 0.2% 0.0% 0.6%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 656.00
608.00
1,094.00
855.00
1,256.00
growth rate -7.3% 79.9% -21.9% 46.9%
Cash Dividends 217.00
1.00
6.00
13.00
329.00
growth rate -99.5% 500.0% 116.7% 2,430.8%
Cash From OA 1,578.00
1,233.00
576.00
1,625.00
1,393.00
growth rate -21.9% -53.3% 182.1% -14.3%
Sale Purchase of Stock 1.00
1.00
1.00
growth rate 0.0% 0.0%
FCF 922.00
625.00
-518.00
770.00
137.00
growth rate -32.2% -100.0% 100.0% -82.2%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 9,260.00
9,810.00
8,890.00
7,353.00
9,765.00
growth rate 5.9% -9.4% -17.3% 32.8%
Op.Income 980.00
1,308.00
1,265.00
20.00
944.00
growth rate 33.5% -3.3% -98.4% 4,620.0%
IBT 937.00
1,468.00
837.00
-39.00
994.00
growth rate 56.7% -43.0% -100.0% 100.0%
Net Income 740.00
1,181.00
511.00
-57.00
734.00
growth rate 59.6% -56.7% -100.0% 100.0%
EPS
growth rate
Gross Profit 2,184.00
2,709.00
3,383.00
1,188.00
2,853.00
growth rate 24.0% 24.9% -64.9% 140.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (76.92)

YOY Growth Grade:

E (32.84)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 4.54 4.63 4.90
EPS / Growth 141.3% 5.03 676.9%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 14.1% 50.0% 77.7%
Future PE 4.54 4.78 54.93
Future EPS 18.73 289.82 1,575.30
Value Price
MOS %
21.02
-9.6%
342.44
1,372.9%
21,387.92
91,891.1%
MOS Price 10.51 171.22 10,693.96
IRT 3.41 2.26 1.90

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.