Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

4.30 

-0.14 -3.2%

as of Jul 15 '19

52 Week Range:

3.10 4.74


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

China Resources Gas Group Limited, an investment holding company, engages in the sale of liquefied gas and connection of gas pipelines in the People's Republic of China and Hong Kong. It operates through Sale and Distribution of Gas Fuel and Related Products, Gas Connection, Sale of Gas Appliances, Design and Construction Services, and Gas Stations segments. The company sells natural gas and liquefied petroleum gas for residential, commercial, and industrial use; and constructs gas pipelines networks under gas connection contracts. It also sells gas appliances and related products; and gas fuel in natural gas filling stations, as well as provides design, construction, consultancy, and management services for gas connection projects. As of December 31, 2018, it operated 248 city gas projects in 22 provinces of in the People's Republic of China. The company is headquartered in Wanchai, Hong Kong, and is considered a Red Chip company due to its listing on the Hong Kong Stock Exchange. China Resources Gas Group Limited is a subsidiary of CRH (Gas) Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.20
0.12
0.07
0.31
0.40
0.54
0.71
0.85
0.97
0.96
1.19
growth rate -40.0% -41.7% 342.9% 29.0% 35.0% 31.5% 19.7% 14.1% -1.0% 24.0%
Earnings BIT 3,017.65
3,630.35
4,209.18
5,306.67
5,596.74
6,660.01
growth rate 20.3% 15.9% 26.1% 5.5% 19.0%
Avg.PE 15.03
16.89
13.46
15.35
growth rate 12.4% -20.3% 14.0%
ROA 4.43
7.23
5.29
5.39
4.87
4.65
4.60
4.83
5.50
5.69
6.25
growth rate 63.2% -26.8% 1.9% -9.7% -4.5% -1.1% 5.0% 13.9% 3.5% 9.8%
ROE 9.47
29.77
21.85
17.41
16.67
16.70
16.41
17.16
18.92
18.38
19.32
growth rate 214.4% -26.6% -20.3% -4.3% 0.2% -1.7% 4.6% 10.3% -2.9% 5.1%
ROIC 7.40
16.43
10.54
9.71
9.92
9.88
9.69
9.68
11.35
12.07
13.74
growth rate 122.0% -35.9% -7.9% 2.2% -0.4% -1.9% -0.1% 17.3% 6.3% 13.8%
Cur. Ratio 1.25
0.92
1.48
1.18
1.23
1.01
0.86
0.80
0.79
0.71
0.73
growth rate -26.4% 60.9% -20.3% 4.2% -17.9% -14.9% -7.0% -1.3% -10.1% 2.8%
Quick Ratio 1.21
0.88
1.43
1.12
1.08
0.82
0.64
0.68
0.51
0.57
0.59
growth rate -27.3% 62.5% -21.7% -3.6% -24.1% -22.0% 6.3% -25.0% 11.8% 3.5%
Leverage 1.90
8.31
3.37
3.14
3.62
3.56
3.58
3.52
3.36
3.13
3.06
growth rate 337.4% -59.5% -6.8% 15.3% -1.7% 0.6% -1.7% -4.6% -6.9% -2.2%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 2,928.00
5,166.39
7,724.59
6,621.80
7,554.70
6,582.27
7,966.13
growth rate 76.5% 49.5% -14.3% 14.1% -12.9% 21.0%
Acct.Payable 2,176.00
5,675.88
4,941.17
5,132.43
5,245.79
7,030.72
6,597.39
growth rate 160.8% -12.9% 3.9% 2.2% 34.0% -6.2%
Cur.Assets 14,712.00
18,219.19
20,458.34
20,350.54
19,970.77
22,773.06
25,027.24
growth rate 23.8% 12.3% -0.5% -1.9% 14.0% 9.9%
Total Assets 37,683.00
50,481.79
57,751.70
59,896.27
59,675.12
68,763.80
73,571.78
growth rate 34.0% 14.4% 3.7% -0.4% 15.2% 7.0%
Cash 10,540.00
9,584.18
9,707.51
10,750.87
5,500.75
10,355.98
10,392.70
growth rate -9.1% 1.3% 10.8% -48.8% 88.3% 0.4%
Inventory 535.00
791.96
639.58
570.52
413.43
595.05
940.06
growth rate 48.0% -19.2% -10.8% -27.5% 43.9% 58.0%
Cur.Liabilities 10,766.00
17,955.82
23,778.54
25,423.43
25,416.34
32,010.97
34,247.08
growth rate 66.8% 32.4% 6.9% 0.0% 26.0% 7.0%
Liabilities 22,997.00
31,865.95
36,623.78
37,409.27
35,970.33
39,594.48
41,963.30
growth rate 38.6% 14.9% 2.1% -3.9% 10.1% 6.0%
LT Debt 11,518.00
13,015.53
11,632.64
10,679.39
9,028.21
6,039.05
6,074.89
growth rate 13.0% -10.6% -8.2% -15.5% -33.1% 0.6%
Equity 14,182.94
16,063.37
17,009.36
17,768.24
21,992.65
24,081.12
growth rate 13.3% 5.9% 4.5% 23.8% 9.5%
Common Shares 478.00
1,341.00
1,445.00
1,922.00
2,016.00
2,171.00
2,173.00
2,175.00
2,176.00
2,178.00
2,178.00
growth rate 180.5% 7.8% 33.0% 4.9% 7.7% 0.1% 0.1% 0.1% 0.1% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 2,692.00
3,953.52
3,777.74
3,696.04
3,550.48
4,615.77
5,513.39
growth rate 46.9% -4.5% -2.2% -3.9% 30.0% 19.5%
Cash Dividends 348.35
543.18
652.39
826.86
980.20
1,198.04
growth rate 55.9% 20.1% 26.7% 18.5% 22.2%
Cash From OA 2,300.00
5,671.24
5,476.26
5,690.06
7,364.95
7,796.32
8,341.53
growth rate 146.6% -3.4% 3.9% 29.4% 5.9% 7.0%
FCF per Share -0.02
0.02
0.03
0.12
0.02
0.02
0.10
0.10
0.19
0.13
growth rate 100.0% 50.0% 100.0% -83.3% 0.0% 400.0% 0.0% 90.0% -31.6%
Sale Purchase of Stock 54.40
36.90
25.08
52.30
growth rate -32.2% -32.0% 108.5%
FCF 278.00
343.00
-222.00
436.00
800.00
1,273.00
1,339.00
1,608.00
3,509.00
2,956.00
2,431.00
growth rate 23.4% -100.0% 100.0% 83.5% 59.1% 5.2% 20.1% 118.2% -15.8% -17.8%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 13,622.00
22,288.03
28,717.03
32,834.04
32,916.15
39,837.60
51,165.37
growth rate 63.6% 28.9% 14.3% 0.3% 21.0% 28.4%
Op.Income 2,029.00
3,017.65
3,630.35
4,209.18
5,306.67
5,596.74
6,660.01
growth rate 48.7% 20.3% 15.9% 26.1% 5.5% 19.0%
IBT 3,810.86
4,757.39
5,311.34
6,188.59
6,613.38
7,877.05
growth rate 24.8% 11.6% 16.5% 6.9% 19.1%
Net Income 2,029.00
2,160.95
2,479.90
2,837.91
3,289.40
3,653.99
4,450.10
growth rate 6.5% 14.8% 14.4% 15.9% 11.1% 21.8%
EPS 0.62
0.34
0.54
0.61
0.82
1.00
1.14
1.30
1.51
1.68
2.04
growth rate -45.2% 58.8% 13.0% 34.4% 22.0% 14.0% 14.0% 16.2% 11.3% 21.4%
Gross Profit 4,253.00
7,622.12
8,713.59
9,998.86
11,184.13
11,915.79
13,621.73
growth rate 79.2% 14.3% 14.8% 11.9% 6.5% 14.3%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 1,294.49
1,811.88
1,811.88
1,518.12
1,518.12
growth rate 40.0% 0.0% -16.2% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 7,988.24
8,892.71
8,892.71
7,966.13
7,966.13
growth rate 11.3% 0.0% -10.4% 0.0%
Acct.Payable 7,030.72
7,221.14
7,221.14
6,597.39
6,597.39
growth rate 2.7% 0.0% -8.6% 0.0%
Cur.Assets 22,773.06
25,621.25
25,621.25
25,027.24
25,027.24
growth rate 12.5% 0.0% -2.3% 0.0%
Total Assets 68,763.80
73,586.53
73,586.53
73,571.78
73,571.78
growth rate 7.0% 0.0% 0.0% 0.0%
Cash 10,355.98
12,004.58
12,004.58
10,392.70
10,392.70
growth rate 15.9% 0.0% -13.4% 0.0%
Inventory 595.05
1,140.56
1,140.56
940.06
940.06
growth rate 91.7% 0.0% -17.6% 0.0%
Cur.Liabilities 32,010.97
34,300.09
34,300.09
34,247.08
34,247.08
growth rate 7.2% 0.0% -0.2% 0.0%
Liabilities 39,594.48
41,954.11
41,954.11
41,963.30
41,963.30
growth rate 6.0% 0.0% 0.0% 0.0%
LT Debt 6,039.05
6,063.26
6,063.26
6,074.89
6,074.89
growth rate 0.4% 0.0% 0.2% 0.0%
Equity 21,992.65
23,728.26
23,728.26
24,081.12
24,081.12
growth rate 7.9% 0.0% 1.5% 0.0%
Common Shares 222.40
222.40
222.40
222.40
222.40
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 1,688.88
1,104.07
1,104.07
1,652.62
1,652.62
growth rate -34.6% 0.0% 49.7% 0.0%
Cash Dividends 163.37
435.65
435.65
163.37
163.37
growth rate 166.7% 0.0% -62.5% 0.0%
Cash From OA 2,357.73
2,035.35
2,035.35
2,135.42
2,135.42
growth rate -13.7% 0.0% 4.9% 0.0%
Sale Purchase of Stock
growth rate
FCF 668.85
931.28
931.28
482.80
482.80
growth rate 39.2% 0.0% -48.2% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 11,071.46
11,923.25
11,923.25
13,659.43
13,659.43
growth rate 7.7% 0.0% 14.6% 0.0%
Op.Income 1,294.49
1,811.88
1,811.88
1,518.12
1,518.12
growth rate 40.0% 0.0% -16.2% 0.0%
IBT 1,530.39
2,174.11
2,174.11
1,764.42
1,764.42
growth rate 42.1% 0.0% -18.8% 0.0%
Net Income 769.76
1,323.87
1,323.87
901.18
901.18
growth rate 72.0% 0.0% -31.9% 0.0%
Gross Profit 3,108.01
3,370.93
3,370.93
3,439.93
3,439.93
growth rate 8.5% 0.0% 2.1% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (85.72)

YOY Growth Grade:

B (70.13)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 19.35 17.55
EPS / Growth 0.25

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 12.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 12.0% 12.0% 12.0%
Future PE 0.01 14.46 14.46
Future EPS 0.76 0.76 0.76
Value Price
MOS %
0.00
-100.0%
2.72
-36.7%
2.72
-36.7%
MOS Price 0.00 1.36 1.36
IRT 9.32 9.32 9.32

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.