Market Price

166.89 

-1.09 -0.7%

as of Nov 15 '18

52 Week Range:

151.61 190.11


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

L3 Technologies, Inc. provides aerospace systems, communication, electronic, and sensor systems used on military, homeland security, and commercial platforms in the United States and internationally. It offers simulation and training, night vision and image intensification equipment, and security and detection systems; and components, products, subsystems, and systems, as well as related services to military and commercial customers in various business areas, such as total training solutions, power and propulsion systems, aviation products, precision engagement systems, and security and detection systems. The company also provides fleet management support services, procurement, systems integration, sensor development, modifications, and periodic depot maintenance services; modernization and life extension maintenance upgrade and support services; aircraft fabrication and assembly of fixed and rotary wing aero structures, as well as avionics hardware and software systems; and prime mission systems integration and sensor development services. In addition, it offers network and communication systems, secure communications products, radio frequency components, satellite communication terminals and space, microwave and telemetry products, and secure data links. Further, the company provides multi-domain intelligence, surveillance, and reconnaissance mission solutions in various business areas, including space and sensor, airborne sensor, warrior sensor, maritime sensor, and intelligence and mission systems, as well as in advanced programs. It serves the United States (U.S.) Department of Defense and its prime contractors, the U.S. Government intelligence agencies, the U.S. Department of Homeland Security, foreign governments, and commercial customers. The company was formerly known as L-3 Communications Holdings, Inc. and changed its name to L3 Technologies, Inc. in December 2016. L3 Technologies, Inc. was founded in 1997 and is headquartered in New York, New York.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 32.68
36.64
38.46
48.11
52.23
48.13
48.76
59.20
53.70
55.95
53.77
growth rate 12.1% 5.0% 25.1% 8.6% -7.9% 1.3% 21.4% -9.3% 4.2% -3.9%
Earnings BIT 1,041.00
880.00
974.00
1,109.00
growth rate -15.5% 10.7% 13.9%
Avg.PE 17.56
17.62
20.04
growth rate 0.3% 13.7%
ROA 5.46
6.57
6.10
6.28
6.17
5.52
5.59
4.77
-1.85
5.93
5.51
growth rate 20.3% -7.2% 3.0% -1.8% -10.5% 1.3% -14.7% -100.0% 100.0% -7.1%
ROE 13.39
16.06
14.41
14.25
14.24
13.39
13.55
11.74
-4.98
15.94
14.05
growth rate 19.9% -10.3% -1.1% -0.1% -6.0% 1.2% -13.4% -100.0% 100.0% -11.9%
ROIC 9.10
9.08
10.11
10.30
10.40
9.35
9.52
8.27
-1.13
10.75
9.91
growth rate -0.2% 11.3% 1.9% 1.0% -10.1% 1.8% -13.1% -100.0% 100.0% -7.8%
Cur. Ratio 1.84
1.83
2.08
1.86
1.95
1.76
1.84
1.87
1.47
1.73
1.87
growth rate -0.5% 13.7% -10.6% 4.8% -9.7% 4.6% 1.6% -21.4% 17.7% 8.1%
Quick Ratio 0.80
0.77
0.87
0.70
0.74
0.51
0.60
0.51
0.33
0.51
0.58
growth rate -3.8% 13.0% -19.5% 5.7% -31.1% 17.7% -15.0% -35.3% 54.6% 13.7%
Leverage 2.40
2.48
2.26
2.28
2.34
2.53
2.33
2.61
2.77
2.60
2.50
growth rate 3.3% -8.9% 0.9% 2.6% 8.1% -7.9% 12.0% 6.1% -6.1% -3.9%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 2,951.00
2,827.00
1,763.00
1,836.00
growth rate -4.2% -37.6% 4.1%
Acct.Payable 346.00
297.00
419.00
531.00
growth rate -14.2% 41.1% 26.7%
Cur.Assets 5,665.00
4,232.00
3,907.00
4,448.00
growth rate -25.3% -7.7% 13.9%
Total Assets 13,715.00
12,069.00
11,865.00
12,729.00
growth rate -12.0% -1.7% 7.3%
Cash 442.00
207.00
363.00
662.00
growth rate -53.2% 75.4% 82.4%
Inventory 288.00
333.00
330.00
389.00
growth rate 15.6% -0.9% 17.9%
Cur.Liabilities 2,634.00
2,879.00
2,194.00
2,379.00
growth rate 9.3% -23.8% 8.4%
Liabilities 8,355.00
7,640.00
7,241.00
7,578.00
growth rate -8.6% -5.2% 4.7%
LT Debt 3,940.00
3,137.00
3,335.00
3,346.00
growth rate -20.4% 6.3% 0.3%
Equity 5,285.00
4,355.00
4,553.00
5,083.00
growth rate -17.6% 4.6% 11.6%
Common Shares 127.00
122.00
117.00
115.00
105.00
97.00
91.00
87.00
82.00
78.00
79.00
growth rate -3.9% -4.1% -1.7% -8.7% -7.6% -6.2% -4.4% -5.8% -4.9% 1.3%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 174.00
195.00
210.00
224.00
growth rate 12.1% 7.7% 6.7%
Cash Dividends 208.00
214.00
220.00
236.00
growth rate 2.9% 2.8% 7.3%
Cash From OA 1,142.00
1,125.00
1,041.00
1,102.00
growth rate -1.5% -7.5% 5.9%
FCF per Share 6.02
6.67
6.64
8.18
8.89
8.18
7.29
9.94
10.45
9.35
9.82
growth rate 10.8% -0.5% 23.2% 8.7% -8.0% -10.9% 36.4% 5.1% -10.5% 5.0%
Sale Purchase of Stock 128.00
82.00
84.00
78.00
growth rate -35.9% 2.4% -7.1%
FCF 1,113.00
1,169.00
1,221.00
1,280.00
1,292.00
1,096.00
1,054.00
942.00
901.00
825.00
878.00
growth rate 5.0% 4.5% 4.8% 0.9% -15.2% -3.8% -10.6% -4.4% -8.4% 6.4%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 10,986.00
9,231.00
9,210.00
9,573.00
growth rate -16.0% -0.2% 3.9%
Op.Income 1,041.00
880.00
974.00
1,109.00
growth rate -15.5% 10.7% 13.9%
IBT 872.00
639.00
804.00
871.00
growth rate -26.7% 25.8% 8.3%
Net Income 664.00
-240.00
710.00
677.00
growth rate -100.0% 100.0% -4.7%
EPS 5.98
7.59
7.61
8.25
9.05
8.03
8.24
7.56
-2.97
9.01
8.51
growth rate 26.9% 0.3% 8.4% 9.7% -11.3% 2.6% -8.3% -100.0% 100.0% -5.6%
Gross Profit 1,041.00
880.00
974.00
1,109.00
growth rate -15.5% 10.7% 13.9%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 324.00
284.00
237.00
259.00
273.00
growth rate -12.4% -16.6% 9.3% 5.4%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 3,043.00
3,049.00
1,836.00
2,297.00
2,474.00
growth rate 0.2% -39.8% 25.1% 7.7%
Acct.Payable 360.00
425.00
531.00
587.00
588.00
growth rate 18.1% 24.9% 10.6% 0.2%
Cur.Assets 4,021.00
4,099.00
4,448.00
4,480.00
5,106.00
growth rate 1.9% 8.5% 0.7% 14.0%
Total Assets 12,432.00
12,468.00
12,729.00
12,873.00
13,530.00
growth rate 0.3% 2.1% 1.1% 5.1%
Cash 385.00
439.00
662.00
374.00
1,366.00
growth rate 14.0% 50.8% -43.5% 265.2%
Inventory 355.00
392.00
389.00
994.00
934.00
growth rate 10.4% -0.8% 155.5% -6.0%
Cur.Liabilities 2,195.00
2,283.00
2,379.00
2,335.00
2,803.00
growth rate 4.0% 4.2% -1.9% 20.0%
Liabilities 7,385.00
7,399.00
7,578.00
7,553.00
8,018.00
growth rate 0.2% 2.4% -0.3% 6.2%
LT Debt 3,342.00
3,345.00
3,346.00
3,349.00
3,338.00
growth rate 0.1% 0.0% 0.1% -0.3%
Equity 4,976.00
4,999.00
5,083.00
5,253.00
5,444.00
growth rate 0.5% 1.7% 3.3% 3.6%
Common Shares 1.00
1.00
1.00
1.00
1.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 56.00
70.00
70.00
56.00
52.00
growth rate 25.0% 0.0% -20.0% -7.1%
Cash Dividends 58.00
58.00
58.00
65.00
63.00
growth rate 0.0% 0.0% 12.1% -3.1%
Cash From OA 266.00
437.00
437.00
-64.00
251.00
growth rate 64.3% 0.0% -100.0% 100.0%
Sale Purchase of Stock 21.00
18.00
18.00
63.00
57.00
growth rate -14.3% 0.0% 250.0% -9.5%
FCF 210.00
367.00
367.00
-120.00
199.00
growth rate 74.8% 0.0% -100.0% 100.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 2,732.00
2,646.00
1,526.00
2,371.00
2,583.00
growth rate -3.2% -42.3% 55.4% 8.9%
Op.Income 324.00
284.00
237.00
259.00
273.00
growth rate -12.4% -16.6% 9.3% 5.4%
IBT 273.00
26.00
356.00
216.00
237.00
growth rate -90.5% 1,269.2% -39.3% 9.7%
Net Income 202.00
22.00
289.00
203.00
375.00
growth rate -89.1% 1,213.6% -29.8% 84.7%
Gross Profit 324.00
284.00
237.00
656.00
656.00
growth rate -12.4% -16.6% 176.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (24.20)

YOY Growth Grade:

F (10.62)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 12.50 12.42
EPS / Growth 13.43

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 6.1%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.1% 6.1% 6.1%
Future PE 0.01 8.26 8.26
Future EPS 24.35 24.35 24.35
Value Price
MOS %
0.06
-100.0%
49.71
-70.2%
49.71
-70.2%
MOS Price 0.03 24.85 24.85
IRT 9.09 9.09 9.09

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.