Market Price

7.74 

-0.18 -2.3%

as of Jun 24 '19

52 Week Range:

6.96 10.91


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Inpex Corporation engages in the research, exploration, development, production, and sale of oil, natural gas, and other mineral resources in Japan, rest of Asia and Oceania, Europe and NIS countries, the Middle East and Africa, and the Americas. It is also involved in the investment and lending to the companies engaged in mineral resources business, etc. The company holds interests in approximately 70 projects in approximately 20 countries; and owns a natural gas pipeline network of 1,500 kilometers. As of March 31, 2018, its proved reserves were 2,747 million barrels for crude oil, condensate, and LPG; and 5,976 billion cubic feet for natural gas. Inpex Corporation was founded in 1966 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 10.27
11.82
11.64
12.89
13.24
13.14
16.08
16.48
16.69
15.52
growth rate 15.1% -1.5% 10.7% 2.7% -0.8% 22.4% 2.5% 1.3% -7.0%
Earnings BIT 724,417.00
514,602.00
390,141.00
328,146.00
357,364.00
480,968.00
growth rate -29.0% -24.2% -15.9% 8.9% 34.6%
Avg.PE -487.76
28.44
39.88
29.29
growth rate 100.0% 40.2% -26.6%
ROA 8.11
5.67
5.48
6.75
5.48
4.80
1.82
0.38
1.06
0.94
growth rate -30.1% -3.4% 23.2% -18.8% -12.4% -62.1% -79.1% 179.0% -11.3%
ROE 11.95
8.07
7.61
9.29
7.85
6.97
2.66
0.56
1.57
1.38
growth rate -32.5% -5.7% 22.1% -15.5% -11.2% -61.8% -79.0% 180.4% -12.1%
ROIC 10.13
6.86
6.49
8.04
6.64
5.68
2.15
0.47
1.24
1.11
growth rate -32.3% -5.4% 23.9% -17.4% -14.5% -62.2% -78.1% 163.8% -10.5%
Cur. Ratio 2.00
2.16
1.94
2.47
2.67
3.04
3.68
3.08
3.17
1.52
growth rate 8.0% -10.2% 27.3% 8.1% 13.9% 21.1% -16.3% 2.9% -52.1%
Quick Ratio 1.84
2.04
1.85
2.35
2.35
2.88
3.48
2.86
2.74
1.33
growth rate 10.9% -9.3% 27.0% 0.0% 22.6% 20.8% -17.8% -4.2% -51.5%
Leverage 1.39
1.45
1.34
1.41
1.46
1.45
1.47
1.49
1.47
1.46
growth rate 4.3% -7.6% 5.2% 3.6% -0.7% 1.4% 1.4% -1.3% -0.7%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 196,826.00
213,873.00
174,618.00
128,036.00
134,892.00
116,930.00
147,291.00
growth rate 8.7% -18.4% -26.7% 5.4% -13.3% 26.0%
Acct.Payable 41,402.00
46,811.00
53,474.00
47,351.00
51,105.00
45,675.00
32,205.00
growth rate 13.1% 14.2% -11.5% 7.9% -10.6% -29.5%
Cur.Assets 1,106,504.00
1,140,204.00
1,342,410.00
984,345.00
942,960.00
469,582.00
457,711.00
growth rate 3.1% 17.7% -26.7% -4.2% -50.2% -2.5%
Total Assets 3,616,159.00
4,038,139.00
4,499,154.00
4,369,841.00
4,312,174.00
4,255,565.00
4,793,545.00
growth rate 11.7% 11.4% -2.9% -1.3% -1.3% 12.6%
Cash 199,859.00
117,531.00
260,978.00
772,528.00
652,614.00
276,102.00
239,652.00
growth rate -41.2% 122.1% 196.0% -15.5% -57.7% -13.2%
Inventory 15,409.00
25,485.00
31,652.00
35,915.00
30,720.00
32,321.00
40,100.00
growth rate 65.4% 24.2% 13.5% -14.5% 5.2% 24.1%
Cur.Liabilities 414,977.00
375,670.00
365,212.00
319,127.00
297,465.00
309,194.00
372,000.00
growth rate -9.5% -2.8% -12.6% -6.8% 3.9% 20.3%
Liabilities 945,175.00
1,042,102.00
1,210,450.00
1,191,039.00
1,104,634.00
1,096,698.00
1,535,961.00
growth rate 10.3% 16.2% -1.6% -7.3% -0.7% 40.1%
LT Debt 466,909.00
561,674.00
643,951.00
673,098.00
643,432.00
627,326.00
1,014,013.00
growth rate 20.3% 14.7% 4.5% -4.4% -2.5% 61.6%
Equity 2,791,109.00
3,066,681.00
2,932,892.00
2,943,168.00
2,916,679.00
3,006,481.00
growth rate 9.9% -4.4% 0.4% -0.9% 3.1%
Common Shares 942.00
941.00
1,261.00
1,460.00
1,460.00
1,460.00
1,460.00
1,460.00
1,460.00
1,460.00
290,809.00
growth rate -0.1% 34.0% 15.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 19,818.4%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 271,849.00
427,724.00
518,811.00
476,788.00
278,359.00
271,324.00
242,363.00
growth rate 57.3% 21.3% -8.1% -41.6% -2.5% -10.7%
Cash Dividends 25,935.00
26,288.00
26,297.00
26,286.00
26,291.00
26,290.00
growth rate 1.4% 0.0% 0.0% 0.0% 0.0%
Cash From OA 252,347.00
213,514.00
216,749.00
183,707.00
275,810.00
278,539.00
238,566.00
growth rate -15.4% 1.5% -15.2% 50.1% 1.0% -14.4%
FCF per Share 0.25
0.52
0.93
1.34
-0.34
-0.60
-1.29
-2.20
-0.73
0.15
growth rate 108.0% 78.9% 44.1% -100.0% 0.0% 0.0% 0.0% 0.0% 100.0%
FCF 30,583.00
61,182.00
159,279.00
168,092.00
-117,294.00
-159,040.00
-265,501.00
-454,494.00
-24,502.00
-95,055.00
-3,797.00
growth rate 100.1% 160.3% 5.5% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 1,216,533.00
1,334,626.00
1,171,227.00
1,009,564.00
874,423.00
933,701.00
971,388.00
growth rate 9.7% -12.2% -13.8% -13.4% 6.8% 4.0%
Op.Income 188,871.00
724,417.00
514,602.00
390,141.00
328,146.00
357,364.00
480,968.00
growth rate 283.6% -29.0% -24.2% -15.9% 8.9% 34.6%
IBT 750,078.00
540,023.00
328,888.00
327,524.00
307,299.00
494,042.00
growth rate -28.0% -39.1% -0.4% -6.2% 60.8%
Net Income 188,871.00
183,691.00
77,820.00
16,777.00
46,168.00
40,362.00
96,106.00
growth rate -2.7% -57.6% -78.4% 175.2% -12.6% 138.1%
EPS 154.00
113.88
102.08
132.84
125.29
125.78
53.29
11.49
31.61
27.64
growth rate -26.1% -10.4% 30.1% -5.7% 0.4% -57.6% -78.4% 175.1% -12.6%
Gross Profit 790,207.00
844,209.00
645,783.00
482,807.00
420,577.00
435,662.00
558,088.00
growth rate 6.8% -23.5% -25.2% -12.9% 3.6% 28.1%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 69,464.00
101,305.00
125,131.00
126,219.00
131,522.00
growth rate 45.8% 23.5% 0.9% 4.2%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 116,930.00
71,476.00
77,131.00
82,630.00
147,291.00
growth rate -38.9% 7.9% 7.1% 78.3%
Acct.Payable 45,675.00
26,309.00
27,032.00
32,776.00
32,205.00
growth rate -42.4% 2.8% 21.3% -1.7%
Cur.Assets 469,582.00
581,389.00
646,058.00
455,048.00
457,711.00
growth rate 23.8% 11.1% -29.6% 0.6%
Total Assets 4,255,565.00
4,579,883.00
4,794,067.00
4,821,442.00
4,793,545.00
growth rate 7.6% 4.7% 0.6% -0.6%
Cash 276,102.00
366,642.00
425,742.00
234,811.00
239,652.00
growth rate 32.8% 16.1% -44.9% 2.1%
Inventory 32,321.00
32,086.00
31,539.00
39,155.00
40,100.00
growth rate -0.7% -1.7% 24.2% 2.4%
Cur.Liabilities 309,194.00
457,876.00
461,261.00
484,384.00
372,000.00
growth rate 48.1% 0.7% 5.0% -23.2%
Liabilities 1,096,698.00
1,391,785.00
1,521,226.00
1,571,527.00
1,535,961.00
growth rate 26.9% 9.3% 3.3% -2.3%
LT Debt 627,326.00
769,222.00
887,797.00
936,331.00
1,014,013.00
growth rate 22.6% 15.4% 5.5% 8.3%
Equity 2,916,679.00
2,945,740.00
3,027,128.00
2,998,316.00
3,006,481.00
growth rate 1.0% 2.8% -1.0% 0.3%
Common Shares 290,809.00
290,809.00
290,809.00
290,809.00
290,809.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 66,925.00
64,137.00
52,851.00
46,424.00
51,512.00
growth rate -4.2% -17.6% -12.2% 11.0%
Cash Dividends 10,651.00
10,651.00
2,495.00
13,149.00
growth rate 0.0% -76.6% 427.0%
Cash From OA 66,610.00
41,747.00
69,108.00
24,343.00
103,368.00
growth rate -37.3% 65.5% -64.8% 324.6%
FCF -315.00
-22,390.00
16,257.00
-22,081.00
51,856.00
growth rate 0.0% 100.0% -100.0% 100.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 230,034.00
202,351.00
235,854.00
262,339.00
270,844.00
growth rate -12.0% 16.6% 11.2% 3.2%
Op.Income 69,464.00
101,305.00
125,131.00
126,219.00
131,522.00
growth rate 45.8% 23.5% 0.9% 4.2%
IBT -999.00
116,222.00
130,754.00
131,076.00
115,990.00
growth rate 100.0% 12.5% 0.3% -11.5%
Net Income -13,047.00
16,812.00
17,222.00
28,566.00
33,506.00
growth rate 100.0% 2.4% 65.9% 17.3%
Gross Profit 86,650.00
122,244.00
139,925.00
147,330.00
148,589.00
growth rate 41.1% 14.5% 5.3% 0.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 29.30 28.15
EPS / Growth 0.28

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.2% 1.2% 1.2%
Future PE 0.01 1.21 1.21
Future EPS 0.31 0.31 0.31
Value Price
MOS %
0.00
-100.0%
0.09
-98.8%
0.09
-98.8%
MOS Price 0.00 0.05 0.05
IRT 24.14 24.14 24.14

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.