Market Price

0.64 

0.00 0.8%

as of Jul 15 '19

52 Week Range:

0.44 0.80


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Great Wall Motor Company Limited manufactures and sells automobiles, and automotive parts and components. The company offers pick-up trucks, SUVs, sedans, and energy vehicles primarily under the Haval, WEY, Great Wall Pickup, and ORA brand names; Great Wall, Havel, and WEY brand names, as well as special vehicles, etc. It also researches, develops, and manufactures auto molds; repairs automobiles; and transports general goods, as well as provides truck transportation services. In addition, the company provides investment and financing, logistics, buildings rental, business information consultation, car rental, automotive finance, insurance brokerage, scrap car recycling and dismantling, finance lease, real estate, and after-sales services, as well as automotive technology research, development, and technical consultation services. Further, it processes, recycles, and sells waste and used materials. Great Wall Motor Company Limited also exports its products. Great Wall Motor Company Limited operates in China, South Africa, Ecuador, Chile, Russia, Iran, and internationally. The company was formerly known as Baoding Great Wall Motor Company Limited and changed its name to Great Wall Motor Company Limited in May 2003. The company was founded in 1984 and is headquartered in Baoding, China. Great Wall Motor Company Limited is a subsidiary of Baoding Innovation Great Wall Asset Management Company Limited.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.13
0.13
0.17
0.21
0.26
0.34
0.45
0.52
0.66
0.66
0.72
growth rate 0.0% 30.8% 23.5% 23.8% 30.8% 32.4% 15.6% 26.9% 0.0% 9.1%
Earnings BIT 75.24
119.98
391.25
531.53
880.31
9,546.73
9,119.71
9,328.93
12,342.41
5,650.97
5,871.08
growth rate 59.5% 226.1% 35.9% 65.6% 984.5% -4.5% 2.3% 32.3% -54.2% 3.9%
Avg.PE 4.98
8.70
18.98
7.43
10.20
12.42
0.71
0.71
8.03
8.15
6.10
growth rate 74.7% 118.2% -60.9% 37.3% 21.8% -94.3% 0.0% 1,031.0% 1.5% -25.2%
ROA 4.95
7.82
13.97
12.06
15.04
17.28
14.11
12.10
12.85
4.96
4.68
growth rate 58.0% 78.6% -13.7% 24.7% 14.9% -18.3% -14.3% 6.2% -61.4% -5.7%
ROE 7.80
14.01
30.68
25.61
29.76
33.22
26.17
22.45
24.64
10.43
10.24
growth rate 79.6% 119.0% -16.5% 16.2% 11.6% -21.2% -14.2% 9.8% -57.7% -1.8%
ROIC 7.50
12.09
24.30
20.18
23.99
27.75
22.61
19.49
21.68
7.91
5.69
growth rate 61.2% 101.0% -17.0% 18.9% 15.7% -18.5% -13.8% 11.2% -63.5% -28.1%
Cur. Ratio 1.37
1.26
1.25
1.38
1.34
1.36
1.35
1.27
1.25
1.18
1.21
growth rate -8.0% -0.8% 10.4% -2.9% 1.5% -0.7% -5.9% -1.6% -5.6% 2.5%
Quick Ratio 0.99
0.93
1.04
1.17
1.18
1.22
1.16
1.03
0.99
0.94
0.27
growth rate -6.1% 11.8% 12.5% 0.9% 3.4% -4.9% -11.2% -3.9% -5.1% -71.3%
Leverage 1.59
1.97
2.37
1.98
1.98
1.88
1.83
1.88
1.95
2.25
2.13
growth rate 23.9% 20.3% -16.5% 0.0% -5.1% -2.7% 2.7% 3.7% 15.4% -5.3%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 30.10
19.02
42.08
87.44
16,376.00
20,786.64
27,044.33
29,403.10
41,100.26
56,872.34
48,319.27
growth rate -36.8% 121.2% 107.8% 18,628.5% 26.9% 30.1% 8.7% 39.8% 38.4% -15.0%
Acct.Payable 13,039.00
15,251.70
18,231.31
21,083.78
29,172.32
31,841.39
29,401.64
growth rate 17.0% 19.5% 15.7% 38.4% 9.2% -7.7%
Cur.Assets 607.47
1,064.44
1,907.93
2,622.16
25,848.00
31,026.19
35,313.74
40,390.00
53,928.03
69,293.33
66,126.29
growth rate 75.2% 79.2% 37.4% 885.8% 20.0% 13.8% 14.4% 33.5% 28.5% -4.6%
Total Assets 1,292.55
1,938.66
3,049.97
4,264.46
42,569.00
52,604.81
61,345.25
71,910.63
92,309.16
110,547.07
111,800.41
growth rate 50.0% 57.3% 39.8% 898.2% 23.6% 16.6% 17.2% 28.4% 19.8% 1.1%
Cash 181.22
273.01
398.28
914.68
6,337.00
6,990.52
3,394.26
3,641.76
2,153.60
4,831.35
7,682.08
growth rate 50.7% 45.9% 129.7% 592.8% 10.3% -51.4% 7.3% -40.9% 124.3% 59.0%
Inventory 104.73
204.62
270.75
357.36
2,695.00
2,763.89
3,470.39
4,119.81
6,061.14
5,574.77
4,445.10
growth rate 95.4% 32.3% 32.0% 654.1% 2.6% 25.6% 18.7% 47.1% -8.0% -20.3%
Cur.Liabilities 445.95
845.65
1,529.92
1,893.63
19,319.00
22,839.47
26,144.70
31,786.44
43,252.24
58,881.22
54,618.42
growth rate 89.6% 80.9% 23.8% 920.2% 18.2% 14.5% 21.6% 36.1% 36.1% -7.2%
Liabilities 453.97
929.88
1,711.45
2,073.79
20,926.00
24,596.81
27,826.81
33,523.71
44,955.52
61,289.11
59,111.82
growth rate 104.8% 84.1% 21.2% 909.1% 17.5% 13.1% 20.5% 34.1% 36.3% -3.6%
LT Debt 50.00
50.00
50.00
49.80
423.75
2,157.81
growth rate 0.0% 0.0% -0.4% 750.9% 409.2%
Equity 838.58
1,008.78
1,338.52
2,190.67
2,785.51
27,995.90
33,451.86
38,330.87
47,294.80
49,134.53
52,524.83
growth rate 20.3% 32.7% 63.7% 27.2% 905.1% 19.5% 14.6% 23.4% 3.9% 6.9%
Common Shares 8,215.00
8,215.00
8,215.00
8,443.00
9,127.00
3,042.42
3,042.42
9,127.27
9,127.27
9,127.27
9,127.27
growth rate 0.0% 0.0% 2.8% 8.1% -66.7% 0.0% 200.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 210.92
123.14
-415.80
482.82
4,445.00
7,133.29
7,228.95
5,856.83
6,684.14
5,822.41
6,662.49
growth rate -41.6% -100.0% 100.0% 820.6% 60.5% 1.3% -19.0% 14.1% -12.9% 14.4%
Cash Dividends 29.71
21.15
36.99
85.38
133.29
1,728.65
2,505.77
3,198.82
1,737.77
3,345.47
2,042.14
growth rate -28.8% 74.9% 130.8% 56.1% 1,196.9% 45.0% 27.7% -45.7% 92.5% -39.0%
Cash From OA 98.72
176.71
410.75
572.55
4,337.00
9,039.04
6,095.78
10,033.69
8,835.41
-1,059.29
19,697.83
growth rate 79.0% 132.5% 39.4% 657.5% 108.4% -32.6% 64.6% -11.9% -100.0% 100.0%
FCF per Share -0.01
-0.01
-0.03
0.01
0.05
0.04
0.02
0.10
0.01
0.03
0.05
growth rate 0.0% 0.0% 100.0% 400.0% -20.0% -50.0% 400.0% -90.0% 200.0% 66.7%
FCF -944.00
88.00
-27.00
690.00
-108.00
1,906.00
-1,133.00
4,177.00
2,151.00
-6,899.00
13,035.00
growth rate 100.0% -100.0% 100.0% -100.0% 100.0% -100.0% 100.0% -48.5% -100.0% 100.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 981.17
1,595.42
2,958.31
3,872.52
43,160.00
56,784.31
62,599.10
76,033.14
98,615.70
101,169.49
99,229.99
growth rate 62.6% 85.4% 30.9% 1,014.5% 31.6% 10.2% 21.5% 29.7% 2.6% -1.9%
Op.Income 70.28
120.68
381.96
516.33
5,722.00
9,546.73
9,119.71
9,328.93
12,342.41
5,650.97
5,871.08
growth rate 71.7% 216.5% 35.2% 1,008.2% 66.8% -4.5% 2.3% 32.3% -54.2% 3.9%
IBT 69.86
119.99
391.40
531.62
880.44
9,919.72
9,640.08
9,688.58
12,483.06
6,232.97
6,477.07
growth rate 71.8% 226.2% 35.8% 65.6% 1,026.7% -2.8% 0.5% 28.8% -50.1% 3.9%
Net Income 65.87
137.95
363.85
451.83
5,722.00
8,223.65
8,041.54
8,059.33
10,551.16
5,027.30
5,207.31
growth rate 109.4% 163.8% 24.2% 1,166.4% 43.7% -2.2% 0.2% 30.9% -52.4% 3.6%
EPS 0.06
0.12
0.33
0.41
0.62
0.90
0.88
0.88
1.16
0.55
0.57
growth rate 100.0% 175.0% 24.2% 51.2% 45.2% -2.2% 0.0% 31.8% -52.6% 3.6%
Gross Profit 177.98
276.49
732.01
964.70
11,544.00
16,157.15
17,203.03
19,005.68
24,021.35
18,703.50
17,276.36
growth rate 55.3% 164.8% 31.8% 1,096.7% 40.0% 6.5% 10.5% 26.4% -22.1% -7.6%
R&D 123.11
217.88
3,364.57
3,364.57
3,364.57
1,743.38
growth rate 77.0% 293.0% 0.0% 0.0% -48.2%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 2,908.47
1,859.53
344.20
647.23
974.08
growth rate -36.1% -81.5% 88.0% 50.5%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 1,188.60
36,446.84
1,756.70
48,319.27
4,838.42
growth rate 2,966.4% -95.2% 2,650.6% -90.0%
Acct.Payable 25,535.55
22,225.18
20,294.74
29,401.64
25,426.41
growth rate -13.0% -8.7% 44.9% -13.5%
Cur.Assets 67,029.94
60,988.33
62,448.08
66,126.29
65,052.92
growth rate -9.0% 2.4% 5.9% -1.6%
Total Assets 109,514.42
104,193.97
106,664.94
111,800.41
111,480.11
growth rate -4.9% 2.4% 4.8% -0.3%
Cash 5,454.16
8,727.71
10,593.27
7,682.08
7,291.84
growth rate 60.0% 21.4% -27.5% -5.1%
Inventory 5,140.36
5,255.46
6,255.36
4,445.10
4,581.08
growth rate 2.2% 19.0% -28.9% 3.1%
Cur.Liabilities 53,646.72
48,607.65
49,894.38
54,618.42
50,731.00
growth rate -9.4% 2.7% 9.5% -7.1%
Liabilities 58,196.57
52,901.03
55,202.34
59,111.82
57,891.06
growth rate -9.1% 4.4% 7.1% -2.1%
LT Debt 1,141.37
1,444.59
2,187.11
2,157.81
4,381.76
growth rate 26.6% 51.4% -1.3% 103.1%
Equity 51,188.44
51,148.77
51,306.93
52,524.83
53,405.55
growth rate -0.1% 0.3% 2.4% 1.7%
Common Shares 9,127.27
9,127.27
9,127.27
9,127.27
9,127.27
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 1,370.20
1,364.40
741.37
3,186.53
1,166.34
growth rate -0.4% -45.7% 329.8% -63.4%
Cash Dividends 97.09
1,706.87
136.03
102.14
54.32
growth rate 1,658.0% -92.0% -24.9% -46.8%
Cash From OA -1,578.13
15,723.86
2,312.95
3,239.15
-1,735.74
growth rate 100.0% -85.3% 40.0% -100.0%
FCF -2,948.33
14,359.47
1,571.58
52.62
-2,902.09
growth rate 100.0% -89.1% -96.7% -100.0%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 26,572.92
22,105.53
17,966.50
32,585.04
22,627.23
growth rate -16.8% -18.7% 81.4% -30.6%
Op.Income 2,908.47
1,859.53
344.20
647.23
974.08
growth rate -36.1% -81.5% 88.0% 50.5%
IBT 2,575.89
1,858.58
272.79
1,769.80
976.79
growth rate -27.9% -85.3% 548.8% -44.8%
Net Income 2,080.99
1,614.81
230.76
1,280.76
773.28
growth rate -22.4% -85.7% 455.0% -39.6%
Gross Profit 5,704.79
4,357.48
2,804.68
4,210.20
3,564.23
growth rate -23.6% -35.6% 50.1% -15.3%
R&D 842.59
842.59
327.56
573.22
425.92
growth rate 0.0% -61.1% 75.0% -25.7%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (69.04)

YOY Growth Grade:

C (56.70)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 6.29 6.34 10.26
EPS / Growth 0.10

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 33.4%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 33.4% 33.4% 33.4%
Future PE 6.29 8.94 27.78
Future EPS 1.80 1.80 1.80
Value Price
MOS %
2.80
337.6%
3.98
521.7%
12.37
1,832.3%
MOS Price 1.40 1.99 6.18
IRT 3.27 3.27 3.27

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.