Market Price

8.52 

-0.02 -0.3%

as of Oct 22 '18

52 Week Range:

8.09 11.08


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Greek Organization of Football Prognostics S.A., together with its subsidiaries, operates and manages numerical lottery and sports betting games. The company holds rights to conduct, manage, organize, and operate six numerical lottery games comprising JOKER, LOTTO, PROTO, EXTRA 5, SUPER 3, and KINO; three sports and other betting games, such as PROPO, PROPOGOAL, and STIHIMA; two lottery games, including BINGO and SUPER 4; and Prognostika Agonon Basket and Prognostika Agonon Omadikon Athlimaton. It also holds license for the instalment and operation of 35,000 video lottery terminals; and license to produce, operate, circulate, and manage the state lotteries and Instant Scratch games, such as National Ticket, the Popular Ticket, the European Ticket, the Instant State Ticket or Scratch Ticket, the State Housing Ticket, and the New Year's Eve Ticket in Greece. In addition, the company provides transaction services through electronic means; and intangible talk time selling, utility and bill payments, and electronic money services. Further, it engages in the design, development, and maintenance of software. Additionally, the company organizes and conducts mutual betting on horse races. The company offers its products and services through online and land-based sales' network, including agents, street vendors, mini-markets, wholesalers, and 12,742 points of sales in Greece; and 202 shops in Cyprus. Greek Organisation of Football Prognostics S.A. was founded in 1958 and is based in Athens, Greece.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 1.62
1.78
2.13
2.13
2.39
3.23
3.42
3.65
3.48
3.22
2.89
growth rate 9.9% 19.7% 0.0% 12.2% 35.2% 5.9% 6.7% -4.7% -7.5% -10.3%
Earnings BIT 207.00
295.77
317.78
251.47
235.55
growth rate 42.9% 7.4% -20.9% -6.3%
Avg.PE 15.54
16.97
18.90
growth rate 9.2% 11.4%
ROA 53.74
56.73
43.91
45.64
39.45
31.25
8.47
11.63
12.18
9.79
7.08
growth rate 5.6% -22.6% 3.9% -13.6% -20.8% -72.9% 37.3% 4.7% -19.6% -27.7%
ROE 105.18
116.79
91.56
87.58
67.77
49.20
12.32
17.01
18.09
15.50
14.42
growth rate 11.0% -21.6% -4.4% -22.6% -27.4% -75.0% 38.1% 6.4% -14.3% -7.0%
ROIC 82.93
98.49
83.91
83.24
55.93
38.22
9.67
15.73
17.20
13.25
9.96
growth rate 18.8% -14.8% -0.8% -32.8% -31.7% -74.7% 62.7% 9.4% -23.0% -24.8%
Cur. Ratio 1.44
1.59
1.53
1.99
1.50
1.70
0.74
0.90
1.20
1.12
0.91
growth rate 10.4% -3.8% 30.1% -24.6% 13.3% -56.5% 21.6% 33.3% -6.7% -18.8%
Quick Ratio 1.11
1.23
1.21
1.59
1.31
1.33
0.71
0.85
1.11
0.94
0.82
growth rate 10.8% -1.6% 31.4% -17.6% 1.5% -46.6% 19.7% 30.6% -15.3% -12.8%
Leverage 2.05
2.07
2.11
1.75
1.69
1.49
1.42
1.50
1.47
1.71
2.51
growth rate 1.0% 1.9% -17.1% -3.4% -11.8% -4.7% 5.6% -2.0% 16.3% 46.8%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 40.00
44.44
98.47
66.43
139.87
174.35
growth rate 11.1% 121.6% -32.5% 110.6% 24.7%
Acct.Payable 32.00
24.77
41.64
46.67
55.98
69.13
growth rate -22.6% 68.1% 12.1% 20.0% 23.5%
Cur.Assets 517.00
297.04
409.38
389.91
437.38
440.38
growth rate -42.6% 37.8% -4.8% 12.2% 0.7%
Total Assets 1,731.00
1,597.55
1,752.74
1,708.83
1,767.68
1,796.91
growth rate -7.7% 9.7% -2.5% 3.4% 1.7%
Cash 368.00
242.04
297.42
301.70
273.52
246.10
growth rate -34.2% 22.9% 1.4% -9.3% -10.0%
Inventory 1.00
0.88
2.98
13.27
12.47
7.92
growth rate -12.0% 238.2% 345.7% -6.0% -36.5%
Cur.Liabilities 304.00
400.42
457.88
324.98
390.19
482.02
growth rate 31.7% 14.4% -29.0% 20.1% 23.5%
Liabilities 568.00
472.26
517.67
506.01
695.44
1,038.74
growth rate -16.9% 9.6% -2.3% 37.4% 49.4%
LT Debt 166.00
115.00
115.00
115.00
263.00
513.10
growth rate -30.7% 0.0% 0.0% 128.7% 95.1%
Equity 1,125.28
1,167.70
1,161.82
1,035.28
714.77
growth rate 3.8% -0.5% -10.9% -31.0%
Common Shares 319.00
319.00
319.00
319.00
319.00
319.00
319.00
319.00
319.00
319.00
318.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.3%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 11.00
5.80
8.50
27.98
24.27
57.61
growth rate -47.2% 46.4% 229.2% -13.3% 137.4%
Cash Dividends 181.83
79.81
277.30
292.82
446.06
growth rate -56.1% 247.4% 5.6% 52.3%
Cash From OA 565.00
273.87
284.51
198.44
94.30
244.93
growth rate -51.5% 3.9% -30.3% -52.5% 159.7%
FCF per Share 2.23
1.96
2.67
1.93
0.99
-1.13
0.99
0.48
0.73
0.19
0.42
growth rate -12.1% 36.2% -27.7% -48.7% -100.0% 100.0% -51.5% 52.1% -74.0% 121.1%
FCF 624.00
852.00
686.00
440.00
-413.00
531.00
165.00
268.00
159.00
51.00
149.00
growth rate 36.5% -19.5% -35.9% -100.0% 100.0% -68.9% 62.4% -40.7% -67.9% 192.2%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 1,302.00
874.52
613.49
625.34
546.17
564.74
growth rate -32.8% -29.9% 1.9% -12.7% 3.4%
Op.Income 505.00
207.00
295.77
317.78
251.47
235.55
growth rate -59.0% 42.9% 7.4% -20.9% -6.3%
IBT 187.76
305.58
299.59
236.92
193.24
growth rate 62.8% -2.0% -20.9% -18.4%
Net Income 505.00
141.12
195.00
210.72
170.24
126.21
growth rate -72.1% 38.2% 8.1% -19.2% -25.9%
EPS 1.79
2.28
1.86
1.80
1.68
1.58
0.44
0.61
0.66
0.53
0.40
growth rate 27.4% -18.4% -3.2% -6.7% -6.0% -72.2% 38.6% 8.2% -19.7% -24.5%
Gross Profit 773.00
358.67
613.49
625.34
546.17
564.74
growth rate -53.6% 71.1% 1.9% -12.7% 3.4%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 37.91
62.48
58.75
64.36
46.82
growth rate 64.8% -6.0% 9.6% -27.3%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 68.93
79.69
174.35
102.13
134.82
growth rate 15.6% 118.8% -41.4% 32.0%
Acct.Payable 38.67
125.60
69.13
121.26
41.11
growth rate 224.8% -45.0% 75.4% -66.1%
Cur.Assets 466.16
507.16
440.38
449.09
331.46
growth rate 8.8% -13.2% 2.0% -26.2%
Total Assets 1,776.46
1,844.87
1,796.91
1,794.34
1,666.15
growth rate 3.9% -2.6% -0.1% -7.1%
Cash 330.14
347.84
246.10
290.38
179.83
growth rate 5.4% -29.3% 18.0% -38.1%
Inventory 8.19
7.82
7.92
10.56
7.88
growth rate -4.6% 1.3% 33.3% -25.4%
Cur.Liabilities 407.55
429.19
482.02
300.69
253.05
growth rate 5.3% 12.3% -37.6% -15.8%
Liabilities 836.52
885.26
1,038.74
996.18
948.97
growth rate 5.8% 17.3% -4.1% -4.7%
LT Debt 372.45
409.86
513.10
650.60
650.88
growth rate 10.0% 25.2% 26.8% 0.0%
Equity 903.74
920.06
714.77
754.70
683.46
growth rate 1.8% -22.3% 5.6% -9.4%
Common Shares 95.70
95.70
95.70
95.70
95.70
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 10.59
15.25
28.81
4.93
8.88
growth rate 44.1% 88.9% -82.9% 80.2%
Cash Dividends 191.37
2.95
251.74
0.09
113.52
growth rate -98.5% 8,445.2% -100.0% 133,457.7%
Cash From OA 68.40
33.84
91.67
8.88
95.24
growth rate -50.5% 170.9% -90.3% 972.8%
FCF 57.81
18.59
62.86
3.95
86.36
growth rate -67.8% 238.1% -93.7% 2,087.3%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 136.86
148.54
131.08
147.93
140.14
growth rate 8.5% -11.8% 12.9% -5.3%
Op.Income 37.91
62.48
58.75
64.36
46.82
growth rate 64.8% -6.0% 9.6% -27.3%
IBT 32.32
71.94
29.29
57.89
40.89
growth rate 122.6% -59.3% 97.7% -29.4%
Net Income 21.88
48.10
17.21
39.87
26.23
growth rate 119.9% -64.2% 131.7% -34.2%
Gross Profit 136.86
148.54
131.08
147.93
140.14
growth rate 8.5% -11.8% 12.9% -5.3%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 19.38 18.98
EPS / Growth 0.45

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.50 0.50 0.50
Value Price
MOS %
0.00
-100.0%
0.12
-98.6%
0.12
-98.6%
MOS Price 0.00 0.06 0.06
IRT 17.30 17.30 17.30

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.