Market Price

118.40 

0.30 0.3%

as of Jul 16 '19

52 Week Range:

95.86 129.40


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

EssilorLuxottica Société anonyme designs, manufactures, and distributes ophthalmic lenses, frames, and sunglasses North America, Europe, Asia, Oceania, Africa, Latin America, and internationally. It operates in five segments: Wholesale, Retail, Lenses and Optical Instruments, Equipment, and Sunglasses & Readers. The Wholesale segment engages in the manufacture and wholesale distribution of luxury and sports eyewear. The Retail segment retails luxury and sports eyewear. The Lenses and Optical Instruments segment offers lenses and small equipment, including Varilux progressive lenses; Crizal antireflective, anti-smudge, and antistatic lenses; Transitions photochromic lenses; Eyezen lenses for users of computers, tablets, smartphones, and other connected devices; Xperio polarized sun lenses; and Nikon and Kodak corrective lens brands. It also provides lens edging and mounting instruments for opticians and prescription laboratories; and optometry instruments for eye care professionals, schools, occupational medicine centers, military, and other institutions. In addition, this segment develops solutions for online sales of optical products. The Equipment segment offers digital surfacing and lens coating machines to prescription laboratories, integrated optical chains, and lens manufacturers. The Sunglasses & Readers segment provides non-prescription sunglasses and reading glasses under the Foster Grant, Freedom Polarised, Gargoyles, Magnivision, Corinne McCormack, Monkey Monkey, Ryders Eyewear, SolarShield, and Suuna brands; Dockers, French Connection, Hello Kitty, Ironman, Karen Millen, Nine West, Reebok, and Disney brands; and Costa, Bolo, Molsion, and Prosun brands. The company has network of 475 prescription laboratories and edging-mounting facilities. The company was formerly known as Essilor International Société Anonyme and changed its name to EssilorLuxottica Société anonyme in October 2018. The company was founded in 1849 and is headquartered in Paris, France.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 10.16
10.84
13.91
13.81
15.96
17.73
20.62
25.20
27.99
28.99
15.47
growth rate 6.7% 28.3% -0.7% 15.6% 11.1% 16.3% 22.2% 11.1% 3.6% -46.6%
Earnings BIT 512.02
570.04
639.43
697.58
837.55
865.00
997.00
1,215.00
1,274.00
1,673.00
1,672.00
growth rate 11.3% 12.2% 9.1% 20.1% 3.3% 15.3% 21.9% 4.9% 31.3% -0.1%
Avg.PE 18.62
22.32
22.78
22.47
27.62
27.62
8.23
8.23
29.11
30.11
25.82
growth rate 19.9% 2.1% -1.4% 22.9% 0.0% -70.2% 0.0% 253.7% 3.4% -14.3%
ROA 10.09
9.57
9.85
8.89
8.94
8.19
10.12
6.65
6.47
6.20
3.71
growth rate -5.2% 2.9% -9.8% 0.6% -8.4% 23.6% -34.3% -2.7% -4.2% -40.2%
ROE 17.07
15.60
16.16
15.99
16.71
15.98
21.43
14.25
13.12
11.96
5.53
growth rate -8.6% 3.6% -1.1% 4.5% -4.4% 34.1% -33.5% -7.9% -8.8% -53.8%
ROIC 14.37
13.68
13.91
13.01
13.36
12.60
15.54
10.18
9.71
9.29
5.02
growth rate -4.8% 1.7% -6.5% 2.7% -5.7% 23.3% -34.5% -4.6% -4.3% -46.0%
Cur. Ratio 1.65
1.78
1.38
1.26
1.51
1.49
1.07
1.15
0.94
1.18
1.00
growth rate 7.9% -22.5% -8.7% 19.8% -1.3% -28.2% 7.5% -18.3% 25.5% -15.3%
Quick Ratio 1.19
1.24
0.90
0.81
0.99
0.99
0.67
0.69
0.58
0.74
0.60
growth rate 4.2% -27.4% -10.0% 22.2% 0.0% -32.3% 3.0% -15.9% 27.6% -18.9%
Leverage 1.74
1.53
1.74
1.85
1.89
2.02
2.20
2.10
1.97
1.89
1.41
growth rate -12.1% 13.7% 6.3% 2.2% 6.9% 8.9% -4.6% -6.2% -4.1% -25.4%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 623.77
674.93
838.30
1,021.61
1,240.00
1,292.00
1,421.00
1,550.00
1,724.00
1,066.00
2,746.00
growth rate 8.2% 24.2% 21.9% 21.4% 4.2% 10.0% 9.1% 11.2% -38.2% 157.6%
Acct.Payable 489.00
502.00
564.00
624.00
697.00
907.00
1,746.00
growth rate 2.7% 12.4% 10.6% 11.7% 30.1% 92.5%
Cur.Assets 1,823.12
1,760.48
2,041.66
2,428.66
2,826.00
3,031.00
3,162.00
3,272.00
3,509.00
3,175.00
7,040.00
growth rate -3.4% 16.0% 19.0% 16.4% 7.3% 4.3% 3.5% 7.2% -9.5% 121.7%
Total Assets 4,067.10
4,162.60
5,213.00
6,158.20
6,907.00
7,577.00
10,789.00
11,971.00
13,163.00
10,064.00
46,269.00
growth rate 2.4% 25.2% 18.1% 12.2% 9.7% 42.4% 11.0% 10.0% -23.5% 359.8%
Cash 505.60
385.50
371.10
390.30
661.00
786.00
626.00
466.00
517.00
1,159.00
1,829.00
growth rate -23.8% -3.7% 5.2% 69.4% 18.9% -20.4% -25.6% 10.9% 124.2% 57.8%
Inventory 475.30
485.61
645.45
753.42
830.00
869.00
1,002.00
1,099.00
1,125.00
832.00
2,045.00
growth rate 2.2% 32.9% 16.7% 10.2% 4.7% 15.3% 9.7% 2.4% -26.0% 145.8%
Cur.Liabilities 1,106.34
941.80
1,478.09
1,926.67
1,874.00
2,038.00
2,950.00
2,853.00
3,718.00
2,093.00
7,015.00
growth rate -14.9% 56.9% 30.4% -2.7% 8.8% 44.8% -3.3% 30.3% -43.7% 235.2%
Liabilities 1,701.10
1,428.10
2,168.90
2,700.40
2,993.00
3,536.00
5,529.00
5,879.00
6,109.00
4,250.00
13,008.00
growth rate -16.1% 51.9% 24.5% 10.8% 18.1% 56.4% 6.3% 3.9% -30.4% 206.1%
LT Debt 437.60
282.20
285.60
309.20
522.00
603.00
1,515.00
1,901.00
1,361.00
1,648.00
2,563.00
growth rate -35.5% 1.2% 8.3% 68.8% 15.5% 151.2% 25.5% -28.4% 21.1% 55.5%
Equity 2,366.00
2,734.50
3,044.20
3,457.80
3,914.00
3,756.00
4,915.00
5,707.00
6,688.00
5,808.00
32,823.00
growth rate 15.6% 11.3% 13.6% 13.2% -4.0% 30.9% 16.1% 17.2% -13.2% 465.1%
Common Shares 214.00
211.00
213.00
210.00
211.00
213.00
215.00
217.00
219.00
221.00
266.00
growth rate -1.4% 1.0% -1.4% 0.5% 1.0% 0.9% 0.9% 0.9% 0.9% 20.4%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 180.50
116.40
124.20
-14.40
241.00
297.00
232.00
327.00
294.00
664.00
710.00
growth rate -35.5% 6.7% -100.0% 100.0% 23.2% -21.9% 41.0% -10.1% 125.9% 6.9%
Cash Dividends 128.40
136.20
146.50
171.50
177.00
186.00
198.00
216.00
79.00
440.00
484.00
growth rate 6.1% 7.6% 17.1% 3.2% 5.1% 6.5% 9.1% -63.4% 457.0% 10.0%
Cash From OA 496.80
510.40
619.50
667.80
840.00
843.00
1,032.00
1,194.00
1,194.00
1,603.00
1,881.00
growth rate 2.7% 21.4% 7.8% 25.8% 0.4% 22.4% 15.7% 0.0% 34.3% 17.3%
FCF per Share 1.23
1.46
2.18
2.31
2.19
2.82
2.90
3.62
4.08
4.45
3.86
growth rate 18.7% 49.3% 6.0% -5.2% 28.8% 2.8% 24.8% 12.7% 9.1% -13.3%
Sale Purchase of Stock 68.00
59.00
40.00
27.00
35.00
growth rate -13.2% -32.2% -32.5% 29.6%
FCF 313.00
390.00
479.00
463.00
599.00
546.00
800.00
867.00
900.00
925.00
1,171.00
growth rate 24.6% 22.8% -3.3% 29.4% -8.9% 46.5% 8.4% 3.8% 2.8% 26.6%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 3,074.40
3,268.00
3,891.60
4,189.50
4,989.00
5,065.00
5,670.00
6,716.00
7,115.00
9,184.00
10,799.00
growth rate 6.3% 19.1% 7.7% 19.1% 1.5% 11.9% 18.5% 5.9% 29.1% 17.6%
Op.Income 514.53
550.27
618.47
683.09
630.00
865.00
997.00
1,215.00
1,274.00
1,673.00
1,672.00
growth rate 7.0% 12.4% 10.5% -7.8% 37.3% 15.3% 21.9% 4.9% 31.3% -0.1%
IBT 538.10
565.10
639.40
697.60
837.00
845.00
1,179.00
1,121.00
1,165.00
1,257.00
1,295.00
growth rate 5.0% 13.2% 9.1% 20.0% 1.0% 39.5% -4.9% 3.9% 7.9% 3.0%
Net Income 388.80
398.50
472.00
505.60
630.00
593.00
929.00
757.00
813.00
1,040.00
1,087.00
growth rate 2.5% 18.4% 7.1% 24.6% -5.9% 56.7% -18.5% 7.4% 27.9% 4.5%
EPS 1.81
1.88
2.18
2.41
2.77
2.78
4.41
3.50
3.71
4.71
4.08
growth rate 3.9% 16.0% 10.6% 14.9% 0.4% 58.6% -20.6% 6.0% 27.0% -13.4%
Gross Profit 1,749.30
1,832.60
2,159.60
2,321.50
2,784.00
2,838.00
3,315.00
4,012.00
4,181.00
5,856.00
6,706.00
growth rate 4.8% 17.8% 7.5% 19.9% 1.9% 16.8% 21.0% 4.2% 40.1% 14.5%
R&D 164.00
188.00
214.00
214.00
60.00
190.00
growth rate 14.6% 13.8% 0.0% -72.0% 216.7%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 275.00
306.50
306.50
529.50
529.50
growth rate 11.5% 0.0% 72.8% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 1,762.00
1,892.00
1,892.00
2,746.00
2,746.00
growth rate 7.4% 0.0% 45.1% 0.0%
Acct.Payable 759.00
1,746.00
1,746.00
growth rate 32.0% 0.0%
Cur.Assets 3,489.00
3,774.00
3,774.00
7,040.00
7,040.00
growth rate 8.2% 0.0% 86.5% 0.0%
Total Assets 12,300.00
12,597.00
12,597.00
46,269.00
46,269.00
growth rate 2.4% 0.0% 267.3% 0.0%
Cash 484.00
542.00
542.00
1,829.00
1,829.00
growth rate 12.0% 0.0% 237.5% 0.0%
Inventory 1,097.00
1,182.00
1,182.00
2,045.00
2,045.00
growth rate 7.8% 0.0% 73.0% 0.0%
Cur.Liabilities 2,952.00
3,280.00
3,280.00
7,015.00
7,015.00
growth rate 11.1% 0.0% 113.9% 0.0%
Liabilities 5,373.00
5,606.00
5,606.00
13,008.00
13,008.00
growth rate 4.3% 0.0% 132.0% 0.0%
LT Debt 1,673.00
1,600.00
1,600.00
2,563.00
2,563.00
growth rate -4.4% 0.0% 60.2% 0.0%
Equity 6,504.00
6,586.00
6,586.00
32,823.00
32,823.00
growth rate 1.3% 0.0% 398.4% 0.0%
Common Shares 39.00
39.00
39.00
77.00
77.00
growth rate 0.0% 0.0% 97.4% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 91.50
75.00
75.00
280.00
280.00
growth rate -18.0% 0.0% 273.3% 0.0%
Cash Dividends 166.50
166.50
166.50
75.50
75.50
growth rate 0.0% 0.0% -54.7% 0.0%
Cash From OA 388.50
206.50
206.50
734.00
734.00
growth rate -46.9% 0.0% 255.5% 0.0%
Sale Purchase of Stock 17.50
0.50
0.50
growth rate -97.1% 0.0%
FCF 297.00
131.50
131.50
454.00
454.00
growth rate -55.7% 0.0% 245.3% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 1,790.50
1,863.00
1,863.00
3,536.50
3,536.50
growth rate 4.1% 0.0% 89.8% 0.0%
Op.Income 275.00
306.50
306.50
529.50
529.50
growth rate 11.5% 0.0% 72.8% 0.0%
IBT 215.50
276.50
276.50
371.00
371.00
growth rate 28.3% 0.0% 34.2% 0.0%
Net Income 199.00
174.50
174.50
369.00
369.00
growth rate -12.3% 0.0% 111.5% 0.0%
EPS
growth rate
Gross Profit 1,035.50
1,105.50
1,105.50
2,247.50
2,247.50
growth rate 6.8% 0.0% 103.3% 0.0%
R&D 53.50
53.00
53.00
42.00
42.00
growth rate -0.9% 0.0% -20.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (84.15)

YOY Growth Grade:

C (63.52)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 28.88 29.02 22.68
EPS / Growth 6.9% 4.08 9.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 6.9% 22.0% 37.3%
Future PE 13.76 31.87 42.05
Future EPS 7.94 29.88 97.06
Value Price
MOS %
26.99
-77.2%
235.38
98.8%
1,008.77
752.0%
MOS Price 13.50 117.69 504.39
IRT 15.83 9.18 6.88

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.