Market Price

10.01 

0.34 3.5%

as of Mar 18 '19

52 Week Range:

7.56 10.64


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

EM Systems Co., Ltd. develops, sells, and maintains computer software for medical business processing and information processing in Japan. It also develops, sells, and maintains computer software for nursing care providers; and provides medical information processing and information communication services. In addition, the company develops and sells computer and computer peripheral equipment; and sells OA supply items and various products for medical institutions. Further, it develops and sells dispensing systems for pharmacies; network system, an application service provider dispensing support system; medical systems for clinics, including electronic medical record systems, etc.; and medical office processing computer systems for medical institutions primarily clinics, as well as medical care collaboration solutions, and related supply and maintenance services. Additionally, the company manages a sports gym, nursery school, conference room, and pharmacy. It also provides care systems; inkjet, bag, label, roll paper, and drug bag printers; multifunction peripherals; and photo and medicine bags. The company sells its products and services directly, as well as through distributors. EM Systems Co., Ltd. was founded in 1980 and is headquartered in Osaka, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 1.44
1.36
1.74
1.90
1.86
1.81
2.09
2.65
3.16
3.30
growth rate -5.6% 27.9% 9.2% -2.1% -2.7% 15.5% 26.8% 19.3% 4.4%
Earnings BIT 1,673.00
1,233.00
1,862.00
2,597.00
3,063.00
growth rate -26.3% 51.0% 39.5% 17.9%
Avg.PE 14.21
16.20
11.72
growth rate 14.0% -27.7%
ROA 2.66
-6.90
-3.01
7.05
2.89
6.83
8.27
5.15
8.20
10.16
10.96
growth rate -100.0% 0.0% 100.0% -59.0% 136.3% 21.1% -37.7% 59.2% 23.9% 7.9%
ROE 6.59
-18.32
-9.05
19.57
6.93
15.36
17.05
9.55
13.98
16.13
15.73
growth rate -100.0% 0.0% 100.0% -64.6% 121.7% 11.0% -44.0% 46.4% 15.4% -2.5%
ROIC 3.37
-8.17
-3.21
9.37
3.96
9.11
11.15
6.90
10.90
13.55
14.39
growth rate -100.0% 0.0% 100.0% -57.7% 130.1% 22.4% -38.1% 58.0% 24.3% 6.2%
Cur. Ratio 0.46
1.02
0.99
1.30
1.29
1.20
1.52
1.98
2.12
2.64
3.11
growth rate 121.7% -2.9% 31.3% -0.8% -7.0% 26.7% 30.3% 7.1% 24.5% 17.8%
Quick Ratio 0.37
0.82
0.88
1.14
1.15
1.01
1.30
1.75
1.95
2.47
2.83
growth rate 121.6% 7.3% 29.6% 0.9% -12.2% 28.7% 34.6% 11.4% 26.7% 14.6%
Leverage 2.48
2.88
3.15
2.46
2.34
2.16
1.98
1.74
1.67
1.52
1.36
growth rate 16.1% 9.4% -21.9% -4.9% -7.7% -8.3% -12.1% -4.0% -9.0% -10.5%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 2,191.00
2,594.00
2,286.00
2,620.00
2,579.00
2,170.00
growth rate 18.4% -11.9% 14.6% -1.6% -15.9%
Acct.Payable 790.00
880.00
895.00
915.00
1,030.00
760.00
growth rate 11.4% 1.7% 2.2% 12.6% -26.2%
Cur.Assets 4,685.00
6,559.00
8,251.00
9,757.00
11,221.00
11,763.00
growth rate 40.0% 25.8% 18.3% 15.0% 4.8%
Total Assets 16,122.00
18,200.00
19,249.00
20,310.00
21,348.00
21,893.00
growth rate 12.9% 5.8% 5.5% 5.1% 2.6%
Cash 1,240.00
2,785.00
4,828.00
6,354.00
7,901.00
8,528.00
growth rate 124.6% 73.4% 31.6% 24.4% 7.9%
Inventory 122.00
197.00
418.00
173.00
159.00
130.00
growth rate 61.5% 112.2% -58.6% -8.1% -18.2%
Cur.Liabilities 3,897.00
4,304.00
4,167.00
4,609.00
4,250.00
3,782.00
growth rate 10.4% -3.2% 10.6% -7.8% -11.0%
Liabilities 8,676.00
8,996.00
8,238.00
8,138.00
7,284.00
5,841.00
growth rate 3.7% -8.4% -1.2% -10.5% -19.8%
LT Debt 3,316.00
3,032.00
2,385.00
1,778.00
1,255.00
137.00
growth rate -8.6% -21.3% -25.5% -29.4% -89.1%
Equity 9,204.00
11,011.00
12,172.00
14,064.00
16,052.00
growth rate 19.6% 10.5% 15.5% 14.1%
Common Shares 32.00
32.00
32.00
32.00
31.00
31.00
32.00
32.00
35.00
35.00
36.00
growth rate 0.0% 0.0% 0.0% -3.1% 0.0% 3.2% 0.0% 9.4% 0.0% 2.9%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 483.00
356.00
138.00
63.00
95.00
11.00
growth rate -26.3% -61.2% -54.4% 50.8% -88.4%
Cash Dividends 232.00
336.00
399.00
411.00
636.00
growth rate 44.8% 18.8% 3.0% 54.7%
Cash From OA 865.00
1,287.00
1,507.00
2,108.00
2,080.00
2,324.00
growth rate 48.8% 17.1% 39.9% -1.3% 11.7%
FCF per Share -1.42
-0.18
-0.09
-0.03
0.06
0.11
0.12
0.21
0.31
0.45
0.39
growth rate 0.0% 0.0% 0.0% 100.0% 83.3% 9.1% 75.0% 47.6% 45.2% -13.3%
Sale Purchase of Stock 576.00
1,130.00
119.00
170.00
100.00
growth rate 96.2% -89.5% 42.9% -41.2%
FCF -7,182.00
-741.00
-341.00
-111.00
599.00
209.00
728.00
1,295.00
1,913.00
1,757.00
2,009.00
growth rate 0.0% 0.0% 0.0% 100.0% -65.1% 248.3% 77.9% 47.7% -8.2% 14.3%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 10,257.00
11,369.00
11,257.00
13,199.00
13,676.00
13,953.00
growth rate 10.8% -1.0% 17.3% 3.6% 2.0%
Op.Income 1,076.00
1,673.00
1,233.00
1,862.00
2,597.00
3,063.00
growth rate 55.5% -26.3% 51.0% 39.5% 17.9%
IBT 2,265.00
1,637.00
2,448.00
3,171.00
3,592.00
growth rate -27.7% 49.5% 29.5% 13.3%
Net Income 1,076.00
1,420.00
965.00
1,621.00
2,116.00
2,369.00
growth rate 32.0% -32.0% 68.0% 30.5% 12.0%
EPS 15.46
-39.04
-16.24
36.14
14.35
34.37
44.84
29.70
46.26
59.76
66.56
growth rate -100.0% 0.0% 100.0% -60.3% 139.5% 30.5% -33.8% 55.8% 29.2% 11.4%
Gross Profit 5,389.00
6,270.00
6,265.00
7,080.00
7,614.00
7,876.00
growth rate 16.4% -0.1% 13.0% 7.5% 3.4%
R&D 18.00
1.00
34.00
34.00
42.00
growth rate -94.4% 3,300.0% 0.0% 23.5%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 807.00
747.00
685.00
785.00
545.00
growth rate -7.4% -8.3% 14.6% -30.6%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 2,553.00
2,170.00
1,906.00
2,065.00
1,763.00
growth rate -15.0% -12.2% 8.3% -14.6%
Acct.Payable 783.00
760.00
715.00
722.00
675.00
growth rate -2.9% -5.9% 1.0% -6.5%
Cur.Assets 10,831.00
11,763.00
10,857.00
11,413.00
10,495.00
growth rate 8.6% -7.7% 5.1% -8.0%
Total Assets 21,014.00
21,893.00
21,178.00
21,754.00
21,412.00
growth rate 4.2% -3.3% 2.7% -1.6%
Cash 7,172.00
8,528.00
7,989.00
8,376.00
7,735.00
growth rate 18.9% -6.3% 4.8% -7.7%
Inventory 168.00
130.00
138.00
129.00
146.00
growth rate -22.6% 6.2% -6.5% 13.2%
Cur.Liabilities 3,431.00
3,782.00
3,054.00
3,261.00
2,672.00
growth rate 10.2% -19.3% 6.8% -18.1%
Liabilities 5,572.00
5,841.00
5,079.00
5,275.00
4,695.00
growth rate 4.8% -13.1% 3.9% -11.0%
LT Debt 232.00
137.00
111.00
83.00
60.00
growth rate -41.0% -19.0% -25.2% -27.7%
Equity 15,442.00
16,052.00
16,099.00
16,479.00
16,717.00
growth rate 4.0% 0.3% 2.4% 1.4%
Common Shares 2,445.00
2,445.00
2,445.00
2,508.00
2,531.00
growth rate 0.0% 0.0% 2.6% 0.9%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 3,575.00
3,505.00
3,192.00
3,402.00
3,023.00
growth rate -2.0% -8.9% 6.6% -11.1%
Op.Income 807.00
747.00
685.00
785.00
545.00
growth rate -7.4% -8.3% 14.6% -30.6%
IBT 960.00
837.00
846.00
920.00
708.00
growth rate -12.8% 1.1% 8.8% -23.0%
Net Income 647.00
508.00
569.00
628.00
478.00
growth rate -21.5% 12.0% 10.4% -23.9%
Gross Profit 1,970.00
1,989.00
1,826.00
1,987.00
1,701.00
growth rate 1.0% -8.2% 8.8% -14.4%
R&D 42.00
42.00
growth rate 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (78.99)

YOY Growth Grade:

C (59.49)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 16.20 16.77
EPS / Growth 0.60

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 14.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 14.3% 14.3% 14.3%
Future PE 0.01 14.95 14.95
Future EPS 2.28 2.28 2.28
Value Price
MOS %
0.01
-99.9%
8.41
-16.0%
8.41
-16.0%
MOS Price 0.00 4.21 4.21
IRT 8.44 8.44 8.44

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.