Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

26.88 

0.26 1.0%

as of May 23 '19

52 Week Range:

23.28 31.83


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Daiwa House Industry Co., Ltd. engages in the construction business worldwide. It operates through Single-Family Houses, Rental Housing, Condominiums, Existing Home Business, Commercial Facilities, Logistics, Business and Corporate Facilities, and Other Businesses segments. The company engages in the building contracting and sale of houses with land; building contracting and property management; and construction of condominiums, commercial facilities, shopping centers, logistics, distribution facilities, food factories, medical and nursing care facilities, office buildings, and showrooms. It is also involved in the urban and residential area development businesses; real estate development; construction of photovoltaic power generation systems, such as large-scale solar farms, wind farms, and hydroelectric power generation systems; the sale of medical and nursing care robots; operating, managing, and outsourcing hotels; and developing parking lots. Daiwa House Industry Co., Ltd. was founded in 1947 and is headquartered in Osaka, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Equity (BVPS) 7.98
8.55
9.33
10.26
9.99
9.84
12.31
14.13
15.55
16.38
growth rate 7.1% 9.1% 10.0% -2.6% -1.5% 25.1% 14.8% 10.1% 5.3%
Earnings BIT 162,926.00
180,034.00
242,142.00
305,048.00
346,153.00
372,196.00
growth rate 10.5% 34.5% 26.0% 13.5% 7.5%
Avg.PE 15.22
10.59
9.73
growth rate -30.4% -8.1%
ROA 0.23
1.03
1.42
1.65
2.97
4.05
4.12
3.30
5.92
6.23
growth rate 347.8% 37.9% 16.2% 80.0% 36.4% 1.7% -19.9% 79.4% 5.2%
ROE 0.67
3.12
4.36
5.14
9.53
11.87
11.20
9.10
16.27
16.99
growth rate 365.7% 39.7% 17.9% 85.4% 24.6% -5.6% -18.8% 78.8% 4.4%
ROIC 0.73
2.22
2.87
3.38
6.14
8.07
7.58
6.18
11.09
11.14
growth rate 204.1% 29.3% 17.8% 81.7% 31.4% -6.1% -18.5% 79.5% 0.5%
Cur. Ratio 1.77
1.97
1.75
1.34
1.37
1.27
1.39
1.36
1.38
1.48
growth rate 11.3% -11.2% -23.4% 2.2% -7.3% 9.5% -2.2% 1.5% 7.3%
Quick Ratio 0.44
0.77
0.67
0.58
0.61
0.52
0.53
0.49
0.52
0.59
growth rate 75.0% -13.0% -13.4% 5.2% -14.8% 1.9% -7.6% 6.1% 13.5%
Leverage 2.98
3.11
3.05
3.17
3.23
2.70
2.73
2.78
2.72
2.74
growth rate 4.4% -1.9% 3.9% 1.9% -16.4% 1.1% 1.8% -2.2% 0.7%
Balance Sheet Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Acct.Receivable 205,478.00
247,620.00
266,667.00
300,616.00
332,883.00
397,213.00
428,716.00
growth rate 20.5% 7.7% 12.7% 10.7% 19.3% 7.9%
Acct.Payable 337,767.00
274,776.00
309,261.00
368,494.00
383,232.00
479,451.00
530,472.00
growth rate -18.7% 12.6% 19.2% 4.0% 25.1% 10.6%
Cur.Assets 981,546.00
1,075,731.00
1,270,247.00
1,328,849.00
1,405,188.00
1,774,756.00
1,921,043.00
growth rate 9.6% 18.1% 4.6% 5.7% 26.3% 8.2%
Total Assets 2,371,238.00
2,665,946.00
3,021,007.00
3,257,805.00
3,555,885.00
4,035,272.00
4,334,037.00
growth rate 12.4% 13.3% 7.8% 9.2% 13.5% 7.4%
Cash 248,799.00
212,114.00
238,776.00
192,571.00
216,749.00
330,806.00
279,859.00
growth rate -14.7% 12.6% -19.4% 12.6% 52.6% -15.4%
Inventory 398,581.00
455,574.00
598,687.00
640,162.00
624,281.00
784,252.00
955,663.00
growth rate 14.3% 31.4% 6.9% -2.5% 25.6% 21.9%
Cur.Liabilities 717,551.00
845,474.00
916,104.00
973,790.00
1,021,973.00
1,198,349.00
1,401,849.00
growth rate 17.8% 8.4% 6.3% 5.0% 17.3% 17.0%
Liabilities 1,636,356.00
1,673,262.00
1,908,192.00
2,075,821.00
2,225,986.00
2,521,690.00
2,690,322.00
growth rate 2.3% 14.0% 8.8% 7.2% 13.3% 6.7%
LT Debt 328,252.00
210,770.00
385,723.00
395,838.00
492,316.00
605,044.00
542,573.00
growth rate -35.8% 83.0% 2.6% 24.4% 22.9% -10.3%
Equity 986,555.00
1,105,666.00
1,170,315.00
1,308,404.00
1,474,653.00
1,596,105.00
growth rate 12.1% 5.9% 11.8% 12.7% 8.2%
Common Shares 579.00
579.00
579.00
579.00
579.00
659.00
659.00
665.00
663.00
664.00
161,699.00
growth rate 0.0% 0.0% 0.0% 0.0% 13.8% 0.0% 0.9% -0.3% 0.2% 24,252.3%
Cash Flow Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Capital Expenditures 109,156.00
217,295.00
232,211.00
178,179.00
323,184.00
276,941.00
255,940.00
growth rate 99.1% 6.9% -23.3% 81.4% -14.3% -7.6%
Cash Dividends 33,436.00
36,251.00
46,319.00
56,515.00
64,618.00
74,612.00
growth rate 8.4% 27.8% 22.0% 14.3% 15.5%
Cash From OA 164,247.00
78,451.00
139,465.00
278,497.00
287,691.00
382,365.00
355,599.00
growth rate -52.2% 77.8% 99.7% 3.3% 32.9% -7.0%
FCF per Share -0.58
0.55
0.98
1.43
1.29
-0.59
-0.91
-0.43
0.82
0.21
growth rate 100.0% 78.2% 45.9% -9.8% -100.0% 0.0% 0.0% 100.0% -74.4%
Sale Purchase of Stock 138,270.00
8,475.00
8,475.00
8,475.00
3,835.00
growth rate -93.9% 0.0% 0.0% -54.8%
FCF -43,926.00
39,766.00
66,606.00
149,947.00
55,091.00
-138,844.00
-92,746.00
100,318.00
-35,493.00
105,424.00
99,659.00
growth rate 100.0% 67.5% 125.1% -63.3% -100.0% 0.0% 100.0% -100.0% 100.0% -5.5%
Income Statement Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18 Mar '19
Sales 2,007,989.00
2,700,318.00
2,810,714.00
3,192,900.00
3,512,909.00
3,795,992.00
4,143,505.00
growth rate 34.5% 4.1% 13.6% 10.0% 8.1% 9.2%
Op.Income 66,171.00
162,926.00
180,034.00
242,142.00
305,048.00
346,153.00
372,196.00
growth rate 146.2% 10.5% 34.5% 26.0% 13.5% 7.5%
IBT 168,508.00
201,091.00
156,213.00
294,864.00
346,315.00
352,229.00
growth rate 19.3% -22.3% 88.8% 17.5% 1.7%
Net Income 66,171.00
102,095.00
117,133.00
103,577.00
201,700.00
236,357.00
237,439.00
growth rate 54.3% 14.7% -11.6% 94.7% 17.2% 0.5%
EPS 7.20
33.00
47.09
57.36
114.52
161.08
177.74
155.83
304.05
355.86
growth rate 358.3% 42.7% 21.8% 99.7% 40.7% 10.3% -12.3% 95.1% 17.0%
Gross Profit 415,771.00
507,904.00
540,868.00
632,417.00
721,313.00
793,832.00
842,767.00
growth rate 22.2% 6.5% 16.9% 14.1% 10.1% 6.2%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 93,961.00
75,333.00
114,254.00
78,321.00
104,288.00
growth rate -19.8% 51.7% -31.5% 33.2%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 397,213.00
340,483.00
365,854.00
400,876.00
428,716.00
growth rate -14.3% 7.5% 9.6% 6.9%
Acct.Payable 479,451.00
427,222.00
476,393.00
397,438.00
530,472.00
growth rate -10.9% 11.5% -16.6% 33.5%
Cur.Assets 1,774,756.00
1,665,607.00
1,785,182.00
1,881,157.00
1,921,043.00
growth rate -6.2% 7.2% 5.4% 2.1%
Total Assets 4,035,272.00
4,023,746.00
4,147,925.00
4,276,418.00
4,334,037.00
growth rate -0.3% 3.1% 3.1% 1.4%
Cash 330,806.00
221,040.00
268,136.00
261,876.00
279,859.00
growth rate -33.2% 21.3% -2.3% 6.9%
Inventory 784,252.00
846,903.00
885,647.00
947,847.00
955,663.00
growth rate 8.0% 4.6% 7.0% 0.8%
Cur.Liabilities 1,198,349.00
1,211,432.00
1,261,161.00
1,359,930.00
1,401,849.00
growth rate 1.1% 4.1% 7.8% 3.1%
Liabilities 2,521,690.00
2,508,848.00
2,558,656.00
2,679,202.00
2,690,322.00
growth rate -0.5% 2.0% 4.7% 0.4%
LT Debt 605,044.00
573,334.00
572,432.00
582,820.00
542,573.00
growth rate -5.2% -0.2% 1.8% -6.9%
Equity 1,474,653.00
1,474,372.00
1,542,841.00
1,547,313.00
1,596,105.00
growth rate 0.0% 4.6% 0.3% 3.2%
Common Shares 161,699.00
161,699.00
161,699.00
161,699.00
161,699.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 1,100,110.00
902,396.00
1,080,930.00
968,261.00
1,191,918.00
growth rate -18.0% 19.8% -10.4% 23.1%
Op.Income 93,961.00
75,333.00
114,254.00
78,321.00
104,288.00
growth rate -19.8% 51.7% -31.5% 33.2%
IBT 92,112.00
77,197.00
113,854.00
79,503.00
81,675.00
growth rate -16.2% 47.5% -30.2% 2.7%
Net Income 60,945.00
52,410.00
79,071.00
52,862.00
53,096.00
growth rate -14.0% 50.9% -33.2% 0.4%
Gross Profit 215,931.00
186,262.00
232,524.00
191,480.00
232,501.00
growth rate -13.7% 24.8% -17.7% 21.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

B (72.64)

YOY Growth Grade:

C (58.70)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 7.73 8.06
EPS / Growth 3.34

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 9.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 9.9% 9.9% 9.9%
Future PE 0.01 5.16 9.15
Future EPS 8.54 8.54 8.54
Value Price
MOS %
0.02
-99.9%
10.89
-59.5%
19.33
-28.1%
MOS Price 0.01 5.44 9.66
IRT 5.78 5.78 5.78

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.