Market Price

0.78 

0.00 0.0%

as of Jun 14 '19

52 Week Range:

0.69 0.99


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

China Oilfield Services Limited, together with its subsidiaries, provides integrated offshore oilfield services in Mainland China and internationally. The company operates through four segments: Drilling Services, Well Services, Marine Support Services, and Geophysical Acquisition and Surveying Services. The Drilling Services segment provides drilling, module rigs, land drilling rigs, and drilling rigs management services. As of December 31, 2018, it operated and managed 48 drilling rigs, which include 36 jackup drilling rigs and 12 semi-submersible drilling rigs; 3 accommodation rigs; and 5 module rigs. The Well Services segment offers onshore and offshore well services, including logging, drilling and completion fluids, directional drilling, cementing, well completion and workover, stimulation, etc. The Marine Support Services segment owns and operates offshore vessels that provide services for offshore oil and gas exploration, development, construction, and production. This segment also offers anchor handling for various water level, towing of drilling rigs/engineering barges, oil lifting, offshore transportation, standby, firefighting, rescue, oil spill assisting, and other marine support services. It operates and manages approximately 130 vessels, including AHTS vessels, platform supply vessels, and oilfield standby vessels. The Geophysical Acquisition and Surveying Services segment provides offshore seismic acquisition, offshore geo-surveying, seismic data processing and interpretation, and underwater support services. It owns five towing streamer seismic vessels, one professional source vessel, two ocean bottle cable teams, five integrated marine surveying vessels, and two support vessels. It also issues bonds. The company is based in Beijing, China. China Oilfield Services Limited is a subsidiary of China National Offshore Oil Corporation.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Jan '18 Dec '18
Equity (BVPS) 0.50
0.63
0.76
0.85
0.96
1.29
1.38
1.07
0.93
0.91
growth rate 26.0% 20.6% 11.8% 12.9% 34.4% 7.0% -22.5% -13.1% -1.1%
Earnings BIT 477.14
612.93
610.39
690.34
7,523.78
8,662.55
2,663.07
-3,928.44
1,317.95
525.12
growth rate 28.5% -0.4% 13.1% 989.9% 15.1% -69.3% -100.0% 100.0% -36.9%
Avg.PE 11.75
15.11
10.57
12.38
11.75
2.99
2.99
-2.12
830.00
growth rate 28.6% -30.1% 17.1% -5.1% -49.6% 0.0% -100.0% 100.0%
ROA 5.33
6.63
6.28
6.53
8.72
9.02
1.19
-13.16
0.04
0.10
growth rate 24.4% -5.3% 4.0% 33.5% 3.4% -86.8% -100.0% 100.0% 58.1%
ROE 14.89
17.24
14.95
15.03
19.35
17.73
2.28
-27.96
0.09
0.21
growth rate 15.8% -13.3% 0.5% 28.7% -8.4% -87.1% -100.0% 100.0% 52.8%
ROIC 7.42
8.49
7.80
7.99
10.73
11.04
1.96
-14.04
1.18
1.26
growth rate 14.4% -8.1% 2.4% 34.3% 2.9% -82.3% -100.0% 100.0% 3.3%
Cur. Ratio 1.96
1.76
1.87
2.78
1.72
1.66
1.30
1.29
1.65
1.28
growth rate -10.2% 6.3% 48.7% -38.1% -3.5% -21.7% -0.8% 27.9% -11.9%
Quick Ratio 1.70
1.62
1.68
2.40
1.43
1.21
1.03
0.78
1.31
0.31
growth rate -4.7% 3.7% 42.9% -40.4% -15.4% -14.9% -24.3% 68.0% -51.4%
Leverage 2.73
2.49
2.28
2.32
2.13
1.84
2.00
2.29
2.14
2.16
growth rate -8.8% -8.4% 1.8% -8.2% -13.6% 8.7% 14.5% -6.6% 0.5%
Balance Sheet Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Jan '18 Dec '18
Acct.Receivable 475.30
439.18
505.06
5,385.00
7,772.77
10,666.73
9,202.34
9,485.12
7,553.03
8,546.20
growth rate -7.6% 15.0% 966.2% 44.3% 37.2% -13.7% 3.1% -20.4% 6.4%
Acct.Payable 1,271.00
1,743.93
2,527.12
2,238.90
2,706.74
2,595.50
3,041.71
growth rate 37.2% 44.9% -11.4% 20.9% -4.1% 8.3%
Cur.Assets 1,294.37
1,501.95
1,719.10
22,228.00
21,590.74
23,752.89
27,401.44
21,551.79
19,871.17
21,708.93
growth rate 16.0% 14.5% 1,193.0% -2.9% 10.0% 15.4% -21.4% -7.8% 4.5%
Total Assets 7,732.44
8,069.99
8,248.72
74,710.00
79,262.28
86,874.31
93,525.05
80,544.06
73,935.63
74,687.00
growth rate 4.4% 2.2% 805.7% 6.1% 9.6% 7.7% -13.9% -8.2% 0.5%
Cash 535.87
799.06
829.81
13,800.00
10,233.43
8,650.15
15,209.28
7,929.38
9,279.15
3,339.87
growth rate 49.1% 3.9% 1,563.0% -25.8% -15.5% 75.8% -47.9% 17.0% -40.0%
Inventory 104.12
103.49
113.52
949.00
1,051.53
1,300.61
1,328.25
1,157.62
1,148.51
1,379.78
growth rate -0.6% 9.7% 735.9% 10.8% 23.7% 2.1% -12.9% -0.8% 9.6%
Cur.Liabilities 659.63
855.00
920.75
7,984.00
12,544.01
14,311.76
21,058.57
16,716.18
12,116.53
17,011.04
growth rate 29.6% 7.7% 767.1% 57.1% 14.1% 47.1% -20.6% -27.5% 18.5%
Liabilities 4,901.86
4,822.68
4,637.32
42,505.00
42,002.48
39,552.21
46,696.38
45,247.68
39,253.56
40,009.60
growth rate -1.6% -3.8% 816.6% -1.2% -5.8% 18.1% -3.1% -13.3% 1.0%
LT Debt 3,911.20
3,628.13
3,360.79
31,710.00
27,026.59
23,319.83
23,873.38
27,336.95
25,904.94
21,857.52
growth rate -7.2% -7.4% 843.5% -14.8% -13.7% 2.4% 14.5% -5.2% -8.1%
Equity 2,830.58
3,247.32
3,611.40
4,085.41
37,238.66
47,272.63
46,741.38
35,206.37
34,559.14
34,529.88
growth rate 14.7% 11.2% 13.1% 811.5% 27.0% -1.1% -24.7% -1.8% 0.0%
Common Shares 4,479.00
4,487.00
4,488.00
4,514.00
4,495.32
4,771.59
4,771.59
4,771.59
4,771.59
4,771.59
growth rate 0.2% 0.0% 0.6% -0.4% 6.2% 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Jan '18 Dec '18
Capital Expenditures 3,643.00
8,456.29
9,849.95
5,868.69
2,146.03
3,108.29
2,520.02
growth rate 132.1% 16.5% -40.4% -63.4% 44.8% -10.0%
Cash Dividends 247.18
177.57
167.74
173.32
1,394.22
2,051.78
2,290.36
324.47
238.58
286.30
growth rate -28.2% -5.5% 3.3% 704.4% 47.2% 11.6% -85.8% -26.5% 9.5%
Cash From OA 711.26
996.81
805.66
8,727.00
8,463.19
10,159.66
6,556.23
2,740.65
5,491.72
4,172.36
growth rate 40.2% -19.2% 983.2% -3.0% 20.1% -35.5% -58.2% 100.4% -12.8%
FCF per Share -0.09
0.08
0.06
0.09
0.05
0.07
-0.07
-0.01
0.02
0.03
growth rate 100.0% -25.0% 50.0% -44.4% 40.0% -100.0% 0.0% 100.0% 22.5%
Sale Purchase of Stock 4,573.44
4,573.44
growth rate 0.0%
FCF -1,794.00
3,421.00
1,753.00
5,096.00
7.00
310.00
688.00
595.00
2,366.00
1,652.00
growth rate 100.0% -48.8% 190.7% -99.9% 4,328.6% 121.9% -13.5% 297.7% -16.4%
Income Statement Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Jan '18 Dec '18
Sales 2,328.03
2,291.80
2,399.17
22,629.00
27,957.93
33,720.19
23,653.98
15,152.19
17,516.29
21,945.88
growth rate -1.6% 4.7% 843.2% 23.6% 20.6% -29.9% -35.9% 15.6% 11.9%
Op.Income 4,570.00
7,523.78
8,662.55
2,663.07
-3,928.44
1,317.95
525.12
growth rate 64.6% 15.1% -69.3% -100.0% 100.0% -36.9%
IBT 477.09
613.46
610.59
689.93
7,519.61
8,522.49
1,396.35
-11,807.36
342.27
706.33
growth rate 28.6% -0.5% 13.0% 989.9% 13.3% -83.6% -100.0% 100.0% 43.7%
Net Income 397.87
523.91
512.59
4,570.00
6,715.97
7,492.06
1,073.91
-11,456.19
42.77
70.80
growth rate 31.7% -2.2% 791.6% 47.0% 11.6% -85.7% -100.0% 100.0% 28.7%
EPS 0.70
0.92
0.90
1.01
1.49
1.57
0.23
-2.40
0.01
0.01
growth rate 31.4% -2.2% 12.2% 47.5% 5.4% -85.4% -100.0% 100.0% 0.0%
Gross Profit 844.71
804.95
762.42
6,573.00
8,755.88
10,239.89
4,309.36
-2,141.27
2,511.77
2,397.53
growth rate -4.7% -5.3% 762.1% 33.2% 17.0% -57.9% -100.0% 100.0% -2.3%
R&D 599.03
599.03
599.03
742.10
growth rate 0.0% 0.0% 23.9%

Quarterly Statements

Item Name Jan '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT -422.22
204.36
71.02
668.48
410.65
growth rate 100.0% -65.3% 841.2% -38.6%
Balance Sheet Jan '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 7,178.10
8,737.89
10,341.48
8,546.20
9,357.58
growth rate 21.7% 18.4% -17.4% 9.5%
Acct.Payable 6,314.60
2,576.61
6,969.52
3,041.71
7,302.36
growth rate -59.2% 170.5% -56.4% 140.1%
Cur.Assets 18,648.93
20,259.85
20,982.43
21,708.93
22,544.00
growth rate 8.6% 3.6% 3.5% 3.9%
Total Assets 70,811.85
72,768.14
73,887.33
74,687.00
75,972.55
growth rate 2.8% 1.5% 1.1% 1.7%
Cash 4,652.96
5,253.38
4,311.27
3,339.87
3,701.83
growth rate 12.9% -17.9% -22.5% 10.8%
Inventory 1,194.96
1,504.34
1,543.90
1,379.78
1,549.41
growth rate 25.9% 2.6% -10.6% 12.3%
Cur.Liabilities 10,727.10
13,795.88
14,467.58
17,011.04
17,837.77
growth rate 28.6% 4.9% 17.6% 4.9%
Liabilities 36,980.32
38,665.76
39,556.95
40,009.60
41,313.04
growth rate 4.6% 2.3% 1.1% 3.3%
LT Debt 25,102.04
23,808.05
24,067.78
21,857.52
22,432.43
growth rate -5.2% 1.1% -9.2% 2.6%
Equity 33,706.08
33,966.16
34,187.28
34,529.88
34,507.10
growth rate 0.8% 0.7% 1.0% -0.1%
Common Shares 4,771.59
4,771.59
4,771.59
4,771.59
4,771.59
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Jan '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 177.22
617.02
612.54
1,113.23
636.23
growth rate 248.2% -0.7% 81.7% -42.9%
Cash Dividends 286.30
286.30
286.28
286.28
286.28
growth rate 0.0% 0.0% 0.0% 0.0%
Cash From OA -847.92
-1.40
91.15
4,930.54
-5.30
growth rate 0.0% 100.0% 5,309.5% -100.0%
FCF -1,025.15
-618.42
-521.40
3,817.31
-641.54
growth rate 0.0% 0.0% 100.0% -100.0%
Income Statement Jan '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 3,427.87
4,712.13
5,578.35
8,227.52
5,907.78
growth rate 37.5% 18.4% 47.5% -28.2%
Op.Income -422.22
204.36
71.02
668.48
410.65
growth rate 100.0% -65.3% 841.2% -38.6%
IBT -611.55
404.91
228.99
683.98
168.50
growth rate 100.0% -43.5% 198.7% -75.4%
Net Income -651.13
276.13
98.25
347.56
30.95
growth rate 100.0% -64.4% 253.8% -91.1%
EPS
growth rate
Gross Profit -262.73
579.61
411.35
1,665.82
674.18
growth rate 100.0% -29.0% 305.0% -59.5%
R&D 234.95
234.95
161.65
345.50
117.79
growth rate 0.0% -31.2% 113.7% -65.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (11.42)

YOY Growth Grade:

E (26.29)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 830.00 830.00 10.52
EPS / Growth 0.00

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 15.8%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 15.8% 15.8% 15.8%
Future PE 10.52 21.08 21.08
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.