Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

0.32 

0.00 0.0%

as of May 20 '19

52 Week Range:

0.20 0.41


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

CITIC Telecom International Holdings Limited, an investment holding company, provides telecommunications services worldwide. The company provides carrier services, such as mobile roaming signaling SCCP, single IMSI multiple number, pre-paid roaming, mobile virtual network enabler, GMVNO, USSD, IP packet exchange, and SMS firewall; Internet services; and international voice services, including voice hubbing service in handling roaming service for mobile and fixed line operators and data roaming services for mobile operators; SMS services; datamall; big data; and Internet of Things services. It also offers enterprise solutions, including network connectivity, data center, cloud computing, information security, enterprise mobile services, and voice and information services; and Internet-based communication services, such as Communication Platform as a Service for handset manufacturers and OTT operators. In addition, the company builds the infrastructure and applications of Digital Macau; and provides communications services for local airports, entertainment facilities, and events, such as the Macau Grand Prix, as well as offers local and roaming communications services to individual customers. In addition, the company offers telecommunications leasing and technology, wired telecommunication, systems integration, and financing services. Further, it engages in property and equipment holding activities. The company was formerly known as CITIC 1616 Holdings Limited and changed its name to CITIC Telecom International Holdings Limited in 2010. CITIC Telecom International Holdings Limited was founded in 1997 and is headquartered in Kwai Chung, Hong Kong, and is considered a Red Chip company due to its listing on the Hong Kong Stock Exchange.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 0.05
0.06
0.10
0.11
0.12
0.17
0.20
0.23
0.25
0.24
0.26
growth rate 20.0% 66.7% 10.0% 9.1% 41.7% 17.7% 15.0% 8.7% -4.0% 8.3%
Earnings BIT 645.22
1,258.78
1,332.87
1,365.87
1,302.29
1,479.23
growth rate 95.1% 5.9% 2.5% -4.7% 13.6%
Avg.PE 8.45
8.38
6.81
9.52
growth rate -0.8% -18.7% 39.8%
ROA 15.99
15.46
12.25
10.89
10.23
10.11
4.28
4.67
4.83
4.79
5.20
growth rate -3.3% -20.8% -11.1% -6.1% -1.2% -57.7% 9.1% 3.4% -0.8% 8.6%
ROE 23.68
22.97
17.22
14.97
13.95
22.25
11.37
11.80
11.41
10.84
11.03
growth rate -3.0% -25.0% -13.1% -6.8% 59.5% -48.9% 3.8% -3.3% -5.0% 1.8%
ROIC 23.68
22.97
16.54
14.45
13.24
10.22
6.83
7.22
7.18
7.07
7.58
growth rate -3.0% -28.0% -12.6% -8.4% -22.8% -33.2% 5.7% -0.6% -1.5% 7.2%
Cur. Ratio 2.12
2.18
1.48
1.57
1.56
1.25
1.46
1.47
1.63
1.58
1.42
growth rate 2.8% -32.1% 6.1% -0.6% -19.9% 16.8% 0.7% 10.9% -3.1% -10.1%
Quick Ratio 2.12
2.18
1.47
1.56
1.55
1.19
1.36
1.38
1.59
1.53
1.38
growth rate 2.8% -32.6% 6.1% -0.6% -23.2% 14.3% 1.5% 15.2% -3.8% -9.8%
Leverage 1.54
1.44
1.39
1.36
1.36
2.67
2.64
2.42
2.31
2.21
2.03
growth rate -6.5% -3.5% -2.2% 0.0% 96.3% -1.1% -8.3% -4.6% -4.3% -8.1%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 1,367.00
1,743.29
1,934.54
1,696.01
1,697.13
1,786.85
1,908.95
growth rate 27.5% 11.0% -12.3% 0.1% 5.3% 6.8%
Acct.Payable 462.00
689.71
643.51
506.17
494.48
894.27
849.35
growth rate 49.3% -6.7% -21.3% -2.3% 80.9% -5.0%
Cur.Assets 1,722.00
2,726.50
3,530.37
3,093.16
3,226.13
3,526.26
3,059.13
growth rate 58.3% 29.5% -12.4% 4.3% 9.3% -13.3%
Total Assets 4,680.00
16,441.65
17,340.55
16,982.47
18,182.88
18,584.21
17,965.22
growth rate 251.3% 5.5% -2.1% 7.1% 2.2% -3.3%
Cash 268.00
637.20
742.53
900.27
823.34
1,134.24
894.34
growth rate 137.8% 16.5% 21.2% -8.5% 37.8% -21.2%
Inventory 127.13
198.93
174.16
69.95
103.77
101.07
growth rate 56.5% -12.5% -59.8% 48.4% -2.6%
Cur.Liabilities 1,106.00
2,173.55
2,420.70
2,109.66
1,982.95
2,236.77
2,146.88
growth rate 96.5% 11.4% -12.9% -6.0% 12.8% -4.0%
Liabilities 1,259.00
10,253.70
10,746.27
9,925.41
10,283.19
10,154.01
9,069.51
growth rate 714.4% 4.8% -7.6% 3.6% -1.3% -10.7%
LT Debt 7,616.57
7,867.59
7,372.49
7,857.68
7,540.70
6,529.95
growth rate 3.3% -6.3% 6.6% -4.0% -13.4%
Equity 6,163.27
6,568.36
7,029.39
7,870.50
8,396.41
8,854.75
growth rate 6.6% 7.0% 12.0% 6.7% 5.5%
Common Shares 2,180.00
2,180.00
2,478.00
2,630.00
2,631.00
2,945.00
3,372.00
3,406.00
3,439.00
3,548.00
3,563.00
growth rate 0.0% 13.7% 6.1% 0.0% 11.9% 14.5% 1.0% 1.0% 3.2% 0.4%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 160.00
470.88
719.07
734.46
608.60
549.98
603.93
growth rate 194.3% 52.7% 2.1% -17.1% -9.6% 9.8%
Cash Dividends 252.99
343.84
384.20
425.26
472.81
605.98
growth rate 35.9% 11.7% 10.7% 11.2% 28.2%
Cash From OA 291.00
1,072.72
1,627.88
1,775.78
1,882.60
1,853.88
1,815.56
growth rate 268.6% 51.8% 9.1% 6.0% -1.5% -2.1%
FCF per Share 0.01
0.01
0.01
0.01
0.03
0.04
0.04
0.04
0.05
growth rate 0.0% 0.0% 0.0% 44.2% 33.3% 0.0% 0.0% 25.0%
Sale Purchase of Stock 1,882.63
64.97
52.52
21.82
13.83
growth rate -96.6% -19.2% -58.5% -36.6%
FCF 284.00
153.00
214.00
128.00
131.00
602.00
909.00
1,041.00
1,274.00
1,304.00
1,212.00
growth rate -46.1% 39.9% -40.2% 2.3% 359.5% 51.0% 14.5% 22.4% 2.4% -7.1%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 3,610.00
6,018.54
8,183.61
8,349.81
7,699.15
7,450.76
9,464.01
growth rate 66.7% 36.0% 2.0% -7.8% -3.2% 27.0%
Op.Income 465.00
645.22
1,258.78
1,332.87
1,365.87
1,302.29
1,479.23
growth rate 38.8% 95.1% 5.9% 2.5% -4.7% 13.6%
IBT 1,201.13
914.29
1,010.44
1,028.09
1,061.23
1,141.28
growth rate -23.9% 10.5% 1.8% 3.2% 7.5%
Net Income 465.00
1,067.51
723.73
802.21
850.09
881.34
951.04
growth rate 129.6% -32.2% 10.8% 6.0% 3.7% 7.9%
EPS 0.15
0.17
0.16
0.17
0.18
0.36
0.21
0.23
0.24
0.24
0.27
growth rate 13.3% -5.9% 6.3% 5.9% 100.0% -41.7% 9.5% 4.4% 0.0% 12.5%
Gross Profit 729.00
1,491.78
2,578.37
2,602.97
2,616.02
2,633.66
2,843.26
growth rate 104.6% 72.8% 1.0% 0.5% 0.7% 8.0%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 308.72
367.14
367.14
372.48
372.48
growth rate 18.9% 0.0% 1.5% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 1,786.85
2,019.89
2,019.89
1,908.95
1,908.95
growth rate 13.0% 0.0% -5.5% 0.0%
Acct.Payable 690.77
976.23
976.23
849.35
849.35
growth rate 41.3% 0.0% -13.0% 0.0%
Cur.Assets 3,526.26
3,769.20
3,769.20
3,059.13
3,059.13
growth rate 6.9% 0.0% -18.8% 0.0%
Total Assets 18,584.21
18,578.72
18,578.72
17,965.22
17,965.22
growth rate 0.0% 0.0% -3.3% 0.0%
Cash 1,134.24
1,347.71
1,347.71
894.34
894.34
growth rate 18.8% 0.0% -33.6% 0.0%
Inventory 103.77
169.78
169.78
101.07
101.07
growth rate 63.6% 0.0% -40.5% 0.0%
Cur.Liabilities 2,236.77
2,580.56
2,580.56
2,146.88
2,146.88
growth rate 15.4% 0.0% -16.8% 0.0%
Liabilities 10,154.01
10,080.09
10,080.09
9,069.51
9,069.51
growth rate -0.7% 0.0% -10.0% 0.0%
LT Debt 7,540.70
7,128.51
7,128.51
6,529.95
6,529.95
growth rate -5.5% 0.0% -8.4% 0.0%
Equity 8,396.41
8,465.95
8,465.95
8,854.75
8,854.75
growth rate 0.8% 0.0% 4.6% 0.0%
Common Shares 4,280.54
4,337.30
4,337.30
4,402.39
4,402.39
growth rate 1.3% 0.0% 1.5% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 164.15
102.94
102.94
199.02
199.02
growth rate -37.3% 0.0% 93.3% 0.0%
Cash Dividends 53.15
231.63
231.63
71.37
71.37
growth rate 335.8% 0.0% -69.2% 0.0%
Cash From OA 484.09
539.58
539.58
368.20
368.20
growth rate 11.5% 0.0% -31.8% 0.0%
Sale Purchase of Stock 2.06
growth rate
FCF 319.94
436.64
436.64
169.18
169.18
growth rate 36.5% 0.0% -61.3% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 1,929.29
2,456.89
2,456.89
2,275.12
2,275.12
growth rate 27.4% 0.0% -7.4% 0.0%
Op.Income 308.72
367.14
367.14
372.48
372.48
growth rate 18.9% 0.0% 1.5% 0.0%
IBT 254.93
285.05
285.05
285.59
285.59
growth rate 11.8% 0.0% 0.2% 0.0%
Net Income 213.35
244.38
244.38
231.14
231.14
growth rate 14.5% 0.0% -5.4% 0.0%
Gross Profit 638.67
702.43
702.43
719.20
719.20
growth rate 10.0% 0.0% 2.4% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (55.98)

YOY Growth Grade:

D (47.86)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 10.00 9.70
EPS / Growth 0.03

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 7.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 7.0% 7.0% 7.0%
Future PE 0.01 7.98 7.98
Future EPS 0.06 0.06 0.06
Value Price
MOS %
0.00
-100.0%
0.13
-60.1%
0.13
-60.1%
MOS Price 0.00 0.06 0.06
IRT 7.26 7.26 7.26

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.