Market Price

17.66 

-0.47 -2.6%

as of May 20 '19

52 Week Range:

14.65 21.22


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

ÅF Pöyry AB (publ)provides engineering and design services for the energy, industrial, and infrastructure sectors in Sweden, Norway, Switzerland, and internationally. The company operates through Infrastructure, Industry, Energy, and Digital Solutions divisions. Its offering covers fields of expertise, such as product development and IT in the automotive sector, telecoms, defense, and life science; process knowhow for industrial and energy plants; and robotisation of production and production facilities, as well as development of customized business systems, communications system management, and IT and civilian security. The company offers services in field of energy comprising transmission and distribution of energy and various types of power plants for a range of energy sources, including waste fuels, gas, coal, and nuclear power, as well as biofuel, water, wind, and other renewable energy sources. In addition, it offers management and project design services for infrastructure projects, including roads, railways, and buildings, as well as has expertise in various others areas, such as noise, vibration and acoustic issues, lighting, and environmental issues. ÅF AB (publ) was founded in 1895 and is headquartered in Stockholm, Sweden.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) 5.90
growth rate
Earnings BIT 745.00
798.00
990.00
1,031.00
1,243.00
growth rate 7.1% 24.1% 4.1% 20.6%
Avg.PE 14.04
12.26
growth rate -12.7%
ROA 10.12
7.47
18.85
7.58
5.93
7.17
7.69
7.75
7.76
6.83
6.91
growth rate -26.2% 152.3% -59.8% -21.8% 20.9% 7.3% 0.8% 0.1% -12.0% 1.2%
ROE 21.43
15.34
34.14
12.79
11.81
14.79
14.53
14.80
16.31
15.42
16.31
growth rate -28.4% 122.6% -62.5% -7.7% 25.2% -1.8% 1.9% 10.2% -5.5% 5.8%
ROIC 19.71
13.14
30.38
12.04
8.80
11.03
11.96
11.56
11.56
10.63
10.79
growth rate -33.3% 131.2% -60.4% -26.9% 25.3% 8.4% -3.3% 0.0% -8.0% 1.5%
Cur. Ratio 1.22
1.16
1.38
1.51
1.23
1.15
1.15
1.21
1.39
1.06
1.19
growth rate -4.9% 19.0% 9.4% -18.5% -6.5% 0.0% 5.2% 14.9% -23.7% 12.3%
Quick Ratio 0.91
0.83
1.05
1.46
1.19
1.11
1.10
1.16
1.34
1.02
1.16
growth rate -8.8% 26.5% 39.1% -18.5% -6.7% -0.9% 5.5% 15.5% -23.9% 13.7%
Leverage 2.14
1.97
1.68
1.69
2.21
1.93
1.85
1.97
2.23
2.29
2.42
growth rate -7.9% -14.7% 0.6% 30.8% -12.7% -4.2% 6.5% 13.2% 2.7% 5.7%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 2,427.50
2,753.00
3,519.00
3,989.00
4,449.00
growth rate 13.4% 27.8% 13.4% 11.5%
Acct.Payable 535.20
569.00
644.00
716.00
854.00
growth rate 6.3% 13.2% 11.2% 19.3%
Cur.Assets 2,666.00
3,093.00
3,945.00
4,308.00
4,776.00
growth rate 16.0% 27.6% 9.2% 10.9%
Total Assets 7,303.50
8,316.00
10,407.00
11,378.00
13,208.00
growth rate 13.9% 25.1% 9.3% 16.1%
Cash 178.40
264.00
329.00
223.00
239.00
growth rate 48.0% 24.6% -32.2% 7.2%
Cur.Liabilities 2,328.00
2,559.00
2,830.00
4,067.00
4,026.00
growth rate 9.9% 10.6% 43.7% -1.0%
Liabilities 3,349.00
4,087.00
5,711.00
6,389.00
7,743.00
growth rate 22.0% 39.7% 11.9% 21.2%
LT Debt 602.90
1,221.00
2,167.00
1,526.00
2,827.00
growth rate 102.5% 77.5% -29.6% 85.3%
Equity 3,952.70
4,225.00
4,677.00
4,972.00
5,449.00
growth rate 6.9% 10.7% 6.3% 9.6%
Common Shares 68.00
76.00
76.00
76.00
78.00
90.00
89.00
90.00
90.00
90.00
90.00
growth rate 11.8% 0.0% 0.0% 2.6% 15.4% -1.1% 1.1% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 86.80
57.00
79.00
85.00
110.00
growth rate -34.3% 38.6% 7.6% 29.4%
Cash Dividends 251.80
271.00
292.00
350.00
387.00
growth rate 7.6% 7.8% 19.9% 10.6%
Cash From OA 600.70
523.00
622.00
624.00
874.00
growth rate -12.9% 18.9% 0.3% 40.1%
FCF per Share 0.82
growth rate
FCF 195.00
248.00
167.00
376.00
446.00
361.00
499.00
453.00
523.00
530.00
749.00
growth rate 27.2% -32.7% 125.2% 18.6% -19.1% 38.2% -9.2% 15.5% 1.3% 41.3%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 8,805.00
9,851.00
11,070.00
12,658.00
13,975.00
growth rate 11.9% 12.4% 14.4% 10.4%
Op.Income 745.00
798.00
990.00
1,031.00
1,243.00
growth rate 7.1% 24.1% 4.1% 20.6%
IBT 720.10
799.00
923.00
957.00
1,103.00
growth rate 11.0% 15.5% 3.7% 15.3%
Net Income 553.10
605.00
726.00
744.00
850.00
growth rate 9.4% 20.0% 2.5% 14.3%
EPS 4.77
3.52
9.33
4.01
4.46
5.88
6.26
6.79
8.14
8.36
9.58
growth rate -26.2% 165.1% -57.0% 11.2% 31.8% 6.5% 8.5% 19.9% 2.7% 14.6%
Gross Profit 1,580.80
1,712.00
1,987.00
2,197.00
2,432.00
growth rate 8.3% 16.1% 10.6% 10.7%

Quarterly Statements

Item Name Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Earnings BIT 324.00
367.00
220.00
331.00
327.00
growth rate 13.3% -40.1% 50.5% -1.2%
Balance Sheet Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Acct.Receivable 4,100.00
4,436.00
4,126.00
4,449.00
6,683.00
growth rate 8.2% -7.0% 7.8% 50.2%
Acct.Payable 854.00
growth rate
Cur.Assets 4,333.00
4,623.00
4,325.00
4,776.00
7,696.00
growth rate 6.7% -6.5% 10.4% 61.1%
Total Assets 11,623.00
12,144.00
11,963.00
13,208.00
24,602.00
growth rate 4.5% -1.5% 10.4% 86.3%
Cash 233.00
187.00
200.00
239.00
1,013.00
growth rate -19.7% 7.0% 19.5% 323.9%
Cur.Liabilities 3,910.00
4,414.00
3,542.00
4,026.00
9,340.00
growth rate 12.9% -19.8% 13.7% 132.0%
Liabilities 6,303.00
6,831.00
6,657.00
7,743.00
17,979.00
growth rate 8.4% -2.6% 16.3% 132.2%
LT Debt 2,063.00
2,085.00
2,784.00
2,827.00
7,674.00
growth rate 1.1% 33.5% 1.5% 171.5%
Equity 5,303.00
5,297.00
5,290.00
5,449.00
6,605.00
growth rate -0.1% -0.1% 3.0% 21.2%
Common Shares 5,303.00
5,297.00
5,290.00
193.00
6,605.00
growth rate -0.1% -0.1% -96.4% 3,322.3%
Cash Flow Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Capital Expenditures 20.00
29.00
29.00
39.00
42.00
growth rate 45.0% 0.0% 34.5% 7.7%
Cash From OA 221.00
182.00
112.00
359.00
292.00
growth rate -17.7% -38.5% 220.5% -18.7%
FCF 201.00
153.00
83.00
320.00
250.00
growth rate -23.9% -45.8% 285.5% -21.9%
Income Statement Mar '18 Jun '18 Sep '18 Dec '18 Mar '19
Sales 3,415.00
3,608.00
2,995.00
3,957.00
4,389.00
growth rate 5.7% -17.0% 32.1% 10.9%
Op.Income 324.00
367.00
220.00
331.00
327.00
growth rate 13.3% -40.1% 50.5% -1.2%
IBT 295.00
335.00
187.00
286.00
242.00
growth rate 13.6% -44.2% 52.9% -15.4%
Net Income 228.00
259.00
143.00
220.00
185.00
growth rate 13.6% -44.8% 53.9% -15.9%
Gross Profit 603.00
648.00
501.00
679.00
755.00
growth rate 7.5% -22.7% 35.5% 11.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

A (88.59)

YOY Growth Grade:

C (65.02)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.48 14.05
EPS / Growth 1.26

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.7%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.7% 8.7% 8.7%
Future PE 0.01 10.29 10.29
Future EPS 2.89 2.89 2.89
Value Price
MOS %
0.01
-100.0%
7.36
-58.3%
7.36
-58.3%
MOS Price 0.00 3.68 3.68
IRT 9.03 9.03 9.03

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.