Need an investment idea? Check out S2O Stock Screener. It allows to generate a list of stocks of a particular interest in a matter of seconds!

Market Price

3.19 

-0.07 -2.2%

as of Mar 20 '19

52 Week Range:

3.04 6.35


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Adways Inc. provides affiliate advertisement services for PC and mobiles, and mobile application and content development services in Japan and internationally. The company offers Unicorn, a marketing platform for mobile apps; AppDriver, a CPI based mobile ad platform; PartyTrack, a user acquisition analytics tool for mobile games; STROBELIGHTS, an ad management platform; Oct-pass, a native ad platform for smart phones; Smart-C, a Web affiliate service for feature phone and smartphone; JANet, a Web affiliate service for PCs and smartphones; Dobel, a video advertisement service; MASSIVE, a service that realizes automated mass production of banners; CHANet, an affiliate ad service for PC and smart phones; Keynet, a keyword ad service for Chinese web search engines; Blue Bee Box, a DSP trading desk tool; adna, an ad analytics tool for PC, feature phone, and smart phone websites; Rewardplus, a reward ad service for PC and mobile; Adways Connect, an in-app and web ad network; and Megamouth, a performance-based non-incentive network platform. It also provides Yoyaku Top10, a pre-registration platform for smart phone apps; SPOT, an online media that delivers going out and sightseeing information based on writers' experiences and interviews; and Leyifan, an international shipping agent service for overseas e-commerce users. Adways Inc. was founded in 2001 and is headquartered in Tokyo, Japan.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 1.98
2.36
2.48
2.52
2.10
growth rate 19.2% 5.1% 1.6% -16.7%
Earnings BIT 848.00
1,057.00
687.00
277.00
248.00
growth rate 24.7% -35.0% -59.7% -10.5%
Avg.PE -50.08
-40.06
-46.72
growth rate 0.0% 0.0%
ROA -12.79
5.07
8.28
8.01
11.36
3.67
4.12
3.65
0.73
-2.36
0.06
growth rate 100.0% 63.3% -3.3% 41.8% -67.7% 12.3% -11.4% -80.0% -100.0% 100.0%
ROE -16.09
6.97
12.55
13.45
18.58
6.24
6.65
5.53
1.14
-3.87
0.09
growth rate 100.0% 80.1% 7.2% 38.1% -66.4% 6.6% -16.8% -79.4% -100.0% 100.0%
ROIC -16.30
6.79
12.48
13.39
18.55
6.18
6.50
5.23
0.85
-4.13
-0.20
growth rate 100.0% 83.8% 7.3% 38.5% -66.7% 5.2% -19.5% -83.8% -100.0% 0.0%
Cur. Ratio 3.75
2.78
2.39
1.96
2.54
1.89
2.73
2.67
2.39
2.16
2.26
growth rate -25.9% -14.0% -18.0% 29.6% -25.6% 44.4% -2.2% -10.5% -9.6% 4.6%
Quick Ratio 3.72
2.73
2.31
1.90
2.44
1.82
2.68
2.63
2.36
2.13
2.23
growth rate -26.6% -15.4% -17.8% 28.4% -25.4% 47.3% -1.9% -10.3% -9.8% 4.7%
Leverage 1.30
1.45
1.58
1.78
1.53
1.87
1.51
1.52
1.61
1.68
1.64
growth rate 11.5% 9.0% 12.7% -14.0% 22.2% -19.3% 0.7% 5.9% 4.4% -2.4%
Balance Sheet Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 4,872.00
5,560.00
6,175.00
6,130.00
5,248.00
growth rate 14.1% 11.1% -0.7% -14.4%
Acct.Payable 4,638.00
4,938.00
5,626.00
5,284.00
5,204.00
growth rate 6.5% 13.9% -6.1% -1.5%
Cur.Assets 16,174.00
17,674.00
17,583.00
15,449.00
15,215.00
growth rate 9.3% -0.5% -12.1% -1.5%
Total Assets 17,748.00
19,806.00
19,950.00
18,316.00
17,921.00
growth rate 11.6% 0.7% -8.2% -2.2%
Cash 10,870.00
11,668.00
10,918.00
8,853.00
9,491.00
growth rate 7.3% -6.4% -18.9% 7.2%
Inventory 13.00
37.00
47.00
7.00
4.00
growth rate 184.6% 27.0% -85.1% -42.9%
Cur.Liabilities 5,925.00
6,613.00
7,350.00
7,144.00
6,731.00
growth rate 11.6% 11.1% -2.8% -5.8%
Liabilities 5,942.00
6,717.00
7,462.00
7,266.00
6,900.00
growth rate 13.0% 11.1% -2.6% -5.0%
Equity 11,761.00
12,966.00
12,366.00
10,927.00
10,894.00
growth rate 10.3% -4.6% -11.6% -0.3%
Common Shares 39.00
40.00
41.00
40.00
39.00
39.00
39.00
1,603.00
1,605.00
1,605.00
1,605.00
growth rate 2.6% 2.5% -2.4% -2.5% 0.0% 0.0% 4,010.3% 0.1% 0.0% 0.0%
Cash Flow Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 130.00
209.00
103.00
46.00
138.00
growth rate 60.8% -50.7% -55.3% 200.0%
Cash Dividends 138.00
138.00
138.00
95.00
90.00
growth rate 0.0% 0.0% -31.2% -5.3%
Cash From OA 868.00
1,049.00
477.00
-53.00
1,095.00
growth rate 20.9% -54.5% -100.0% 100.0%
FCF per Share 0.12
0.08
0.17
-0.01
0.08
growth rate -33.3% 112.5% -100.0% 100.0%
Sale Purchase of Stock 6,134.00
209.00
2.00
growth rate -96.6% -99.0%
FCF -696.00
265.00
646.00
821.00
793.00
635.00
686.00
795.00
350.00
-108.00
794.00
growth rate 100.0% 143.8% 27.1% -3.4% -19.9% 8.0% 15.9% -56.0% -100.0% 100.0%
Income Statement Mar '08 Mar '09 Mar '10 Mar '11 Mar '12 Mar '13 Mar '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 31,521.00
35,890.00
39,613.00
42,329.00
41,501.00
growth rate 13.9% 10.4% 6.9% -2.0%
Op.Income 848.00
1,057.00
687.00
277.00
248.00
growth rate 24.7% -35.0% -59.7% -10.5%
IBT 1,056.00
1,181.00
680.00
-193.00
200.00
growth rate 11.8% -42.4% -100.0% 100.0%
Net Income 551.00
686.00
145.00
-450.00
9.00
growth rate 24.5% -78.9% -100.0% 100.0%
EPS -12.66
5.11
9.99
11.60
20.04
7.86
14.04
16.46
3.51
-11.11
0.26
growth rate 100.0% 95.5% 16.1% 72.8% -60.8% 78.6% 17.2% -78.7% -100.0% 100.0%
Gross Profit 5,603.00
6,891.00
7,186.00
7,335.00
7,174.00
growth rate 23.0% 4.3% 2.1% -2.2%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT -188.00
59.00
412.00
155.00
121.00
growth rate 100.0% 598.3% -62.4% -21.9%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 4,753.00
5,248.00
5,545.00
5,769.00
4,963.00
growth rate 10.4% 5.7% 4.0% -14.0%
Acct.Payable 4,390.00
5,204.00
5,602.00
5,481.00
5,171.00
growth rate 18.5% 7.7% -2.2% -5.7%
Cur.Assets 14,341.00
15,215.00
16,034.00
15,717.00
15,341.00
growth rate 6.1% 5.4% -2.0% -2.4%
Total Assets 17,036.00
17,921.00
18,655.00
18,366.00
17,953.00
growth rate 5.2% 4.1% -1.6% -2.3%
Cash 9,016.00
9,491.00
9,967.00
9,584.00
9,976.00
growth rate 5.3% 5.0% -3.8% 4.1%
Inventory 3.00
4.00
3.00
1.00
5.00
growth rate 33.3% -25.0% -66.7% 400.0%
Cur.Liabilities 6,126.00
6,731.00
7,499.00
7,182.00
6,674.00
growth rate 9.9% 11.4% -4.2% -7.1%
Liabilities 6,286.00
6,900.00
7,631.00
7,302.00
6,793.00
growth rate 9.8% 10.6% -4.3% -7.0%
Equity 10,626.00
10,894.00
10,900.00
10,940.00
11,034.00
growth rate 2.5% 0.1% 0.4% 0.9%
Common Shares 1,605.00
1,605.00
1,605.00
1,605.00
1,605.00
growth rate 0.0% 0.0% 0.0% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 9,071.00
11,169.00
11,443.00
11,045.00
10,038.00
growth rate 23.1% 2.5% -3.5% -9.1%
Op.Income -188.00
59.00
412.00
155.00
121.00
growth rate 100.0% 598.3% -62.4% -21.9%
IBT -246.00
280.00
384.00
148.00
213.00
growth rate 100.0% 37.1% -61.5% 43.9%
Net Income -212.00
224.00
193.00
69.00
130.00
growth rate 100.0% -13.8% -64.3% 88.4%
Gross Profit 1,568.00
1,838.00
2,117.00
1,804.00
1,632.00
growth rate 17.2% 15.2% -14.8% -9.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (12.08)

YOY Growth Grade:

E (22.69)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 48.91 49.84
EPS / Growth 0.06

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 1.01 1.01
Future EPS 0.07 0.07 0.07
Value Price
MOS %
0.00
-100.0%
0.02
-99.4%
0.02
-99.4%
MOS Price 0.00 0.01 0.01
IRT 40.31 40.31 40.31

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.