Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

3.34 

-0.07 -2.1%

as of Dec 12 '18

52 Week Range:

2.35 7.95


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Corus Entertainment Inc., a media and content company, operates specialty and conventional television networks, and radio stations in Canada and internationally. It operates through two segments, Television and Radio. The Television segment operates 44 specialty television networks and 15 conventional television stations. It is also involved in the production and distribution of films and television programs; production and distribution of animation software; and merchandise licensing and book publishing activities. In addition, this segment provides technology and media services. Its primary brands include Global Television, W Network, OWN: Oprah Winfrey Network Canada, HGTV Canada, Food Network Canada, History, Showcase, National Geographic, Disney Channel Canada, YTV, and Nickelodeon Canada. The Radio segment operates 39 radio stations that include a network of news-talk radio stations, as well as classic rock, country, new rock, and contemporary music formats. The company also provides children's animated content and related consumer products; and digital content and animation creation software. Corus Entertainment Inc. was founded in 1998 and is headquartered in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Equity (BVPS) 9.09
10.77
10.21
10.46
9.29
8.29
7.83
4.65
growth rate 18.5% -5.2% 2.5% -11.2% -10.8% -5.6% -40.6%
Earnings BIT 198.67
266.81
253.13
337.05
486.33
493.77
growth rate 5.0% -5.1% 33.2% 44.3% 1.5%
Avg.PE 12.65
13.04
4.14
growth rate 3.1% -68.3%
ROA 6.54
-2.90
6.44
7.06
7.14
7.48
6.04
-0.93
2.89
3.15
-14.33
growth rate -100.0% 100.0% 9.6% 1.1% 4.8% -19.3% -100.0% 100.0% 9.0% -100.0%
ROE 13.30
-6.19
14.00
14.52
13.68
13.80
12.05
-2.02
7.15
8.06
-39.59
growth rate -100.0% 100.0% 3.7% -5.8% 0.9% -12.7% -100.0% 100.0% 12.7% -100.0%
ROIC 7.97
-1.89
10.34
11.24
11.20
11.49
9.42
-5.18
6.42
6.71
-16.64
growth rate -100.0% 100.0% 8.7% -0.4% 2.6% -18.0% -100.0% 100.0% 4.5% -100.0%
Cur. Ratio 1.68
1.91
1.81
1.96
1.17
1.85
1.24
0.62
0.88
0.87
0.97
growth rate 13.7% -5.2% 8.3% -40.3% 58.1% -33.0% -50.0% 41.9% -1.1% 11.5%
Quick Ratio 0.91
0.96
0.91
1.11
1.10
1.76
1.16
0.58
0.85
0.83
0.93
growth rate 5.5% -5.2% 22.0% -0.9% 60.0% -34.1% -50.0% 46.6% -2.4% 12.1%
Leverage 2.08
2.19
2.15
1.97
1.87
1.82
2.15
2.19
2.63
2.49
3.21
growth rate 5.3% -1.8% -8.4% -5.1% -2.7% 18.1% 1.9% 20.1% -5.3% 28.9%
Balance Sheet Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Acct.Receivable 158.58
192.78
177.04
379.86
409.83
392.06
growth rate 3.3% -8.2% 114.6% 7.9% -4.3%
Acct.Payable 184.32
86.02
77.64
183.14
162.38
405.76
growth rate -11.9% -9.8% 135.9% -11.3% 149.9%
Cur.Assets 310.04
217.39
228.32
470.06
525.40
507.58
growth rate -5.7% 5.0% 105.9% 11.8% -3.4%
Total Assets 1,920.03
2,784.58
2,632.11
6,093.39
6,067.84
4,882.95
growth rate 6.4% -5.5% 131.5% -0.4% -19.5%
Cash 18.47
11.59
37.42
71.36
93.70
94.80
growth rate -7.5% 223.0% 90.7% 31.3% 1.2%
Cur.Liabilities 184.32
175.73
369.90
531.74
603.95
523.31
growth rate -0.8% 110.5% 43.8% 13.6% -13.4%
Liabilities 996.88
1,474.46
1,412.20
3,617.04
3,468.32
3,206.15
growth rate 6.7% -4.2% 156.1% -4.1% -7.6%
LT Debt 690.04
874.32
651.44
2,095.40
1,919.08
1,877.56
growth rate 4.0% -25.5% 221.7% -8.4% -2.2%
Equity 923.15
1,292.84
1,202.58
2,317.92
2,440.69
1,522.39
growth rate 5.8% -7.0% 92.8% 5.3% -37.6%
Common Shares 85.00
80.00
81.00
82.00
84.00
84.00
85.00
86.00
132.00
201.00
208.00
growth rate -5.9% 1.3% 1.2% 2.4% 0.0% 1.2% 1.2% 53.5% 52.3% 3.5%
Cash Flow Statement Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Capital Expenditures 16.50
11.98
16.67
22.55
26.99
16.12
growth rate -5.2% 39.2% 35.3% 19.7% -40.3%
Cash Dividends 45.16
65.47
76.23
89.70
106.06
198.81
growth rate 6.4% 16.4% 17.7% 18.2% 87.5%
Cash From OA 122.78
194.48
204.46
200.23
298.13
370.91
growth rate 8.0% 5.1% -2.1% 48.9% 24.4%
FCF per Share 0.97
1.35
1.15
1.79
0.90
1.14
0.82
1.04
growth rate 39.2% -14.8% 55.7% -49.7% 26.7% -28.1% 26.8%
Sale Purchase of Stock -75.18
4.60
5.65
276.53
0.15
growth rate 100.0% 22.8% 4,793.5% -99.9%
FCF 113.00
91.00
61.00
113.00
140.00
143.00
171.00
169.00
158.00
265.00
344.00
growth rate -19.5% -33.0% 85.3% 23.9% 2.1% 19.6% -1.2% -6.5% 67.7% 29.8%
Income Statement Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Sales 740.16
833.02
815.32
1,171.31
1,679.01
1,647.35
growth rate 2.0% -2.1% 43.7% 43.3% -1.9%
Op.Income 200.28
266.81
253.13
337.05
486.33
493.77
growth rate 4.9% -5.1% 33.2% 44.3% 1.5%
IBT 159.83
209.60
11.49
185.14
306.59
-670.03
growth rate 4.6% -94.5% 1,510.9% 65.6% -100.0%
Net Income 122.08
150.41
-25.15
125.93
191.67
-784.51
growth rate 3.5% -100.0% 100.0% 52.2% -100.0%
EPS 1.54
-0.71
1.56
1.78
1.78
1.90
1.76
-0.29
0.96
0.95
-3.77
growth rate -100.0% 100.0% 14.1% 0.0% 6.7% -7.4% -100.0% 100.0% -1.0% -100.0%
Gross Profit 237.08
311.06
298.53
440.90
609.94
575.63
growth rate 4.6% -4.0% 47.7% 38.3% -5.6%

Quarterly Statements

Item Name Aug '17 Nov '17 Feb '18 May '18 Aug '18
Earnings BIT 84.79
157.13
91.93
149.99
94.72
growth rate 85.3% -41.5% 63.2% -36.9%
Balance Sheet Aug '17 Nov '17 Feb '18 May '18 Aug '18
Acct.Receivable 409.83
499.02
416.73
459.94
392.06
growth rate 21.8% -16.5% 10.4% -14.8%
Acct.Payable 162.38
494.26
443.41
478.91
405.76
growth rate 204.4% -10.3% 8.0% -15.3%
Cur.Assets 525.40
611.82
525.07
572.10
507.58
growth rate 16.5% -14.2% 9.0% -11.3%
Total Assets 6,067.84
6,094.33
5,994.09
4,968.93
4,882.95
growth rate 0.4% -1.6% -17.1% -1.7%
Cash 93.70
83.47
80.42
85.70
94.80
growth rate -10.9% -3.7% 6.6% 10.6%
Cur.Liabilities 603.95
636.38
579.94
604.72
523.31
growth rate 5.4% -8.9% 4.3% -13.5%
Liabilities 3,468.32
3,473.45
3,366.03
3,319.53
3,206.15
growth rate 0.2% -3.1% -1.4% -3.4%
LT Debt 1,919.08
1,956.09
1,929.13
1,903.58
1,877.56
growth rate 1.9% -1.4% -1.3% -1.4%
Equity 2,440.69
2,466.72
2,472.42
1,492.09
1,522.39
growth rate 1.1% 0.2% -39.7% 2.0%
Common Shares 2,291.81
2,301.71
2,310.48
2,321.08
2,330.48
growth rate 0.4% 0.4% 0.5% 0.4%
Cash Flow Statement Aug '17 Nov '17 Feb '18 May '18 Aug '18
Capital Expenditures 13.42
1.58
3.38
2.34
8.82
growth rate -88.2% 113.7% -30.8% 277.3%
Cash Dividends 27.46
49.05
50.32
48.85
50.59
growth rate 78.6% 2.6% -2.9% 3.6%
Cash From OA 89.11
85.68
86.50
92.95
105.78
growth rate -3.9% 1.0% 7.5% 13.8%
Sale Purchase of Stock 0.15
0.09
growth rate -44.8%
FCF 75.69
84.10
83.12
90.61
96.96
growth rate 11.1% -1.2% 9.0% 7.0%
Income Statement Aug '17 Nov '17 Feb '18 May '18 Aug '18
Sales 381.21
457.39
369.47
441.41
379.08
growth rate 20.0% -19.2% 19.5% -14.1%
Op.Income 84.79
157.13
91.93
149.99
94.72
growth rate 85.3% -41.5% 63.2% -36.9%
IBT 49.88
115.89
61.16
-902.49
55.41
growth rate 132.3% -47.2% -100.0% 100.0%
Net Income 28.92
77.67
40.04
-935.90
33.68
growth rate 168.6% -48.5% -100.0% 100.0%
Gross Profit 139.46
177.89
112.76
170.42
114.56
growth rate 27.6% -36.6% 51.1% -32.8%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

E (30.92)

YOY Growth Grade:

E (27.58)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 4.14 -1.18
EPS / Growth -2.83

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 0.01 2.05 2.05
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.