Market Price

1.65 

-0.01 -0.6%

as of Dec 18 '18

52 Week Range:

1.65 2.19


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Manx Telecom plc provides a range of telecommunications services to consumers, businesses, and the public sector in the Isle of Man and internationally. It operates through five segments: Fixed Line, Broadband and Data; Mobile; Global Solutions; Data Centre; and Other. The Fixed Line, Broadband and Data segment offers fixed line, broadband, and connectivity services to approximately 37,000 homes and 4,000 businesses. It provides ADSL and VDSL, fixed line, and private circuit rental and connection services. The Mobile segment offers pre-paid and post-paid tariffs to various market segments; supports inbound roaming traffic; and sells mobile handsets, laptops, and accessories. It provides mobile calls, SMS, data, and mobile rental services. The Global Solutions segment offers wholesale SMS and voice, international traveler market, machine to machine, and signal mobile services, as well as mobile termination products, such as Chameleon. The Data Centre segment offers co-location, managed hosting, cloud, storage, disaster recovery, and business continuity services to corporate clients through three data centers. The Other segment provides phone book and business directory services; and operates MTTV, an online news channel, as well as manx.net portal. It also sells hardware equipment; and offers managed and interconnection services. The company was formerly known as Trafford Equityco Limited and changed its name to Manx Telecom plc in February 2014. Manx Telecom plc is headquartered in Braddan, the Isle of Man.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 0.89
1.03
0.89
0.80
growth rate 15.7% -13.6% -10.1%
Earnings BIT 15.55
17.31
18.68
18.53
17.26
growth rate 11.3% 7.9% -0.8% -6.9%
Avg.PE 14.12
24.10
22.58
growth rate 70.7% -6.3%
ROA -2.90
-0.37
1.70
0.20
3.14
8.94
4.70
6.29
growth rate 0.0% 100.0% -88.2% 1,470.0% 184.7% -47.4% 33.8%
ROE -80.31
-7.31
27.25
6.44
12.90
18.46
10.14
14.22
growth rate 0.0% 100.0% -76.4% 100.3% 43.1% -45.1% 40.2%
ROIC 1.31
15.43
20.55
11.98
6.72
11.76
6.93
9.16
growth rate 1,077.9% 33.2% -41.7% -43.9% 75.0% -41.1% 32.2%
Cur. Ratio 0.99
1.08
0.96
1.24
1.19
1.46
1.33
1.35
growth rate 9.1% -11.1% 29.2% -4.0% 22.7% -8.9% 1.5%
Quick Ratio 0.91
1.00
0.89
1.13
1.11
1.37
1.26
1.25
growth rate 9.9% -11.0% 27.0% -1.8% 23.4% -8.0% -0.8%
Leverage 27.69
15.63
16.40
551.35
2.09
2.04
2.29
2.23
growth rate -43.6% 4.9% 3,261.9% -99.6% -2.4% 12.3% -2.6%
Balance Sheet Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 15.76
15.41
17.50
22.01
26.36
growth rate -2.2% 13.5% 25.8% 19.8%
Acct.Payable 4.98
4.81
8.70
6.27
8.18
growth rate -3.4% 80.6% -27.9% 30.5%
Cur.Assets 31.93
32.66
36.43
40.81
41.75
growth rate 2.3% 11.6% 12.0% 2.3%
Total Assets 179.19
184.75
185.54
189.93
189.69
growth rate 3.1% 0.4% 2.4% -0.1%
Cash 13.51
15.16
16.60
16.67
12.34
growth rate 12.2% 9.5% 0.4% -26.0%
Inventory 0.54
0.79
0.59
0.91
0.88
growth rate 46.2% -25.2% 52.4% -3.0%
Cur.Liabilities 25.81
26.48
24.93
30.62
30.94
growth rate 2.6% -5.8% 22.8% 1.0%
Liabilities 178.86
96.43
94.50
106.97
104.87
growth rate -46.1% -2.0% 13.2% -2.0%
LT Debt 146.53
69.82
69.47
70.90
70.12
growth rate -52.4% -0.5% 2.1% -1.1%
Equity 0.33
88.32
91.05
82.96
84.89
growth rate 27,074.8% 3.1% -8.9% 2.3%
Common Shares 113.00
113.00
113.00
110.00
106.00
114.00
114.00
115.00
growth rate 0.0% 0.0% -2.7% -3.6% 7.6% 0.0% 0.9%
Cash Flow Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 9.95
12.29
10.12
5.70
8.94
growth rate 23.6% -17.7% -43.7% 56.8%
Cash Dividends 2.00
3.72
11.41
11.98
12.64
growth rate 86.2% 206.5% 5.0% 5.6%
Cash From OA 28.14
27.02
25.45
21.96
20.02
growth rate -4.0% -5.8% -13.7% -8.8%
FCF per Share 0.17
0.20
0.18
0.09
growth rate 17.7% -10.0% -50.0%
Sale Purchase of Stock 89.35
89.35
0.00
0.02
1.27
growth rate 0.0% -100.0% 375.0% 6,579.0%
FCF 9.00
21.00
17.00
18.00
16.00
15.00
16.00
11.00
growth rate 133.3% -19.1% 5.9% -11.1% -6.3% 6.7% -31.3%
Income Statement Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 76.03
79.25
79.60
80.82
78.49
growth rate 4.2% 0.4% 1.5% -2.9%
Op.Income 15.55
17.31
18.68
18.53
17.26
growth rate 11.3% 7.9% -0.8% -6.9%
IBT 0.36
5.72
16.55
8.82
11.88
growth rate 1,470.3% 189.6% -46.7% 34.6%
Net Income 0.36
5.72
16.55
8.82
11.94
growth rate 1,470.3% 189.6% -46.7% 35.3%
EPS -0.05
-0.01
0.03
0.05
0.15
0.08
0.10
growth rate 0.0% 100.0% 29.1% 200.0% -46.7% 25.0%
Gross Profit 45.19
46.42
47.66
48.59
47.10
growth rate 2.7% 2.7% 2.0% -3.1%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 3.90
4.73
4.73
3.64
3.64
growth rate 21.4% 0.0% -23.0% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 27.73
26.36
26.36
32.84
32.84
growth rate -5.0% 0.0% 24.6% 0.0%
Acct.Payable 26.06
8.18
8.18
31.47
31.47
growth rate -68.6% 0.0% 284.6% 0.0%
Cur.Assets 35.70
41.75
41.75
39.39
39.39
growth rate 16.9% 0.0% -5.7% 0.0%
Total Assets 182.87
189.69
189.69
186.93
186.93
growth rate 3.7% 0.0% -1.5% 0.0%
Cash 7.46
12.34
12.34
5.40
5.40
growth rate 65.5% 0.0% -56.2% 0.0%
Inventory 0.51
0.88
0.88
1.14
1.14
growth rate 71.8% 0.0% 30.3% 0.0%
Cur.Liabilities 26.65
30.94
30.94
31.83
31.83
growth rate 16.1% 0.0% 2.9% 0.0%
Liabilities 101.79
104.87
104.87
103.89
103.89
growth rate 3.0% 0.0% -0.9% 0.0%
LT Debt 70.61
70.12
70.12
70.16
70.16
growth rate -0.7% 0.0% 0.1% 0.0%
Equity 81.11
84.89
84.89
83.25
83.25
growth rate 4.7% 0.0% -1.9% 0.0%
Common Shares 0.23
0.23
0.23
0.23
0.23
growth rate 0.9% 0.0% 0.4% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 1.77
2.70
2.70
2.68
2.68
growth rate 52.8% 0.0% -0.8% 0.0%
Cash Dividends 4.10
2.22
2.22
4.33
4.33
growth rate -45.8% 0.0% 94.9% 0.0%
Cash From OA 2.71
7.30
7.30
4.01
4.01
growth rate 169.3% 0.0% -45.0% 0.0%
Sale Purchase of Stock 0.05
0.59
0.59
growth rate 1,179.4% 0.0%
FCF 0.94
4.60
4.60
1.34
1.34
growth rate 387.6% 0.0% -71.0% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 19.25
20.00
20.00
19.06
19.06
growth rate 3.9% 0.0% -4.7% 0.0%
Op.Income 3.90
4.73
4.73
3.64
3.64
growth rate 21.4% 0.0% -23.0% 0.0%
IBT 2.60
3.34
3.34
2.73
2.73
growth rate 28.2% 0.0% -18.2% 0.0%
Net Income 2.61
3.36
3.36
2.80
2.80
growth rate 28.8% 0.0% -16.6% 0.0%
Gross Profit 11.49
12.06
12.06
11.16
11.16
growth rate 5.0% 0.0% -7.5% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (4.16)

YOY Growth Grade:

F (13.24)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 11.70 11.70
EPS / Growth 0.14

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 50.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 40.0% 50.0% 74.9%
Future PE 0.01 7.80 53.84
Future EPS 4.08 8.13 37.77
Value Price
MOS %
0.01
-99.4%
15.68
850.5%
502.59
30,360.2%
MOS Price 0.01 7.84 251.30
IRT 4.33 3.90 3.17

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.