Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

5.50 

0.11 2.1%

as of Jul 16 '19

52 Week Range:

4.59 6.16


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Howden Joinery Group Plc engages in the manufacture, sourcing, sale, and distribution of kitchens and joinery products in the United Kingdom, France, Belgium, the Netherlands, and Germany. The company offers kitchen cabinets, doors and worktops, breakfast bars, ovens, dishwashers, fridge-freezers, built-under fridges, frontals, sinks, taps, flooring, hardware products, lighting products, joinery doors, and skirting and architrave products. It serves trade professionals, owner-occupiers, private landlords, local authorities, housing trusts, and small developers. As of December 31, 2018, the company operated 694 depots. The company was formerly known as Galiform Plc and changed its name to Howden Joinery Group Plc in September 2010. Howden Joinery Group Plc was incorporated in 1987 and is headquartered in London, the United Kingdom.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Equity (BVPS) -0.10
0.08
0.16
0.32
0.53
0.71
0.65
0.68
0.86
growth rate 100.0% 100.0% 100.0% 65.6% 34.0% -8.5% 4.6% 26.5%
Earnings BIT 135.00
188.30
217.80
236.20
232.00
237.80
growth rate 39.5% 15.7% 8.5% -1.8% 2.5%
Avg.PE 13.75
13.54
13.51
14.15
growth rate -1.5% -0.2% 4.7%
ROA -12.63
12.06
18.11
18.68
19.71
20.84
27.36
26.37
25.89
23.77
22.75
growth rate 100.0% 50.2% 3.2% 5.5% 5.7% 31.3% -3.6% -1.8% -8.2% -4.3%
ROE 157.13
92.02
53.30
56.70
48.95
45.34
43.47
37.29
growth rate -41.4% -42.1% 6.4% -13.7% -7.4% -4.1% -14.2%
ROIC 153.86
90.41
53.05
56.50
48.55
45.19
43.43
37.18
growth rate -41.2% -41.3% 6.5% -14.1% -6.9% -3.9% -14.4%
Cur. Ratio 1.90
1.46
1.52
1.74
1.99
2.18
2.54
2.63
2.33
2.52
2.54
growth rate -23.2% 4.1% 14.5% 14.4% 9.6% 16.5% 3.5% -11.4% 8.2% 0.8%
Quick Ratio 0.79
0.60
0.70
0.85
1.24
1.48
1.80
1.75
1.55
1.63
1.65
growth rate -24.1% 16.7% 21.4% 45.9% 19.4% 21.6% -2.8% -11.4% 5.2% 1.2%
Leverage 16.43
5.78
3.98
1.94
2.19
1.62
1.88
1.78
1.53
growth rate -64.8% -31.1% -51.3% 12.9% -26.0% 16.1% -5.3% -14.0%
Balance Sheet Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Acct.Receivable 97.90
105.00
99.00
100.60
106.00
148.60
growth rate 7.3% -5.7% 1.6% 5.4% 40.2%
Acct.Payable 70.40
80.10
85.70
93.90
88.60
95.60
growth rate 13.8% 7.0% 9.6% -5.6% 7.9%
Cur.Assets 385.60
493.70
532.70
546.20
587.20
643.60
growth rate 28.0% 7.9% 2.5% 7.5% 9.6%
Total Assets 508.90
644.80
685.70
747.80
808.50
865.00
growth rate 26.7% 6.3% 9.1% 8.1% 7.0%
Cash 139.70
216.90
226.10
226.60
241.10
231.30
growth rate 55.3% 4.2% 0.2% 6.4% -4.1%
Inventory 123.40
143.10
177.10
183.70
208.30
226.30
growth rate 16.0% 23.8% 3.7% 13.4% 8.6%
Cur.Liabilities 177.20
194.00
202.90
234.00
232.70
253.10
growth rate 9.5% 4.6% 15.3% -0.6% 8.8%
Liabilities 247.20
349.90
264.00
350.80
354.30
297.90
growth rate 41.6% -24.6% 32.9% 1.0% -15.9%
Equity 261.70
294.90
421.70
397.00
454.20
567.10
growth rate 12.7% 43.0% -5.9% 14.4% 24.9%
Common Shares 610.00
606.00
617.00
623.00
631.00
642.00
646.00
644.00
632.00
621.00
610.00
growth rate -0.7% 1.8% 1.0% 1.3% 1.7% 0.6% -0.3% -1.9% -1.7% -1.8%
Cash Flow Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Capital Expenditures 24.70
32.80
45.90
63.50
48.50
44.30
growth rate 32.8% 39.9% 38.3% -23.6% -8.7%
Cash Dividends 23.30
41.00
59.90
65.40
68.40
68.30
growth rate 76.0% 46.1% 9.2% 4.6% -0.2%
Cash From OA 87.20
147.80
158.30
207.20
176.70
163.20
growth rate 69.5% 7.1% 30.9% -14.7% -7.6%
FCF per Share 0.12
0.06
0.04
0.12
0.16
0.22
0.20
0.24
0.25
growth rate -50.0% -33.3% 200.0% 33.3% 37.5% -9.1% 20.0% 4.2%
Sale Purchase of Stock 4.70
2.30
1.10
1.00
growth rate -51.1% -52.2% -9.1%
FCF -66.00
60.00
32.00
20.00
41.00
63.00
115.00
112.00
143.00
128.00
119.00
growth rate 100.0% -46.7% -37.5% 105.0% 53.7% 82.5% -2.6% 27.7% -10.5% -7.0%
Income Statement Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17 Dec '18
Sales 956.50
1,090.80
1,220.20
1,307.30
1,403.80
1,511.30
growth rate 14.0% 11.9% 7.1% 7.4% 7.7%
Op.Income 135.00
188.30
217.80
236.20
232.00
237.80
growth rate 39.5% 15.7% 8.5% -1.8% 2.5%
IBT 130.50
188.80
219.60
237.00
232.20
238.50
growth rate 44.7% 16.3% 7.9% -2.0% 2.7%
Net Income 97.30
157.80
175.40
185.60
185.00
190.40
growth rate 62.2% 11.2% 5.8% -0.3% 2.9%
EPS -0.08
0.07
0.10
0.11
0.13
0.15
0.24
0.27
0.29
0.29
0.31
growth rate 100.0% 42.9% 10.0% 18.2% 15.4% 60.0% 12.5% 7.4% 0.0% 6.9%
Gross Profit 590.20
694.50
784.40
839.90
888.40
932.20
growth rate 17.7% 12.9% 7.1% 5.8% 4.9%

Quarterly Statements

Item Name Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Earnings BIT 83.25
34.25
34.25
84.65
84.65
growth rate -58.9% 0.0% 147.2% 0.0%
Balance Sheet Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Acct.Receivable 106.00
188.90
188.90
148.60
148.60
growth rate 78.2% 0.0% -21.3% 0.0%
Acct.Payable 88.60
291.90
291.90
95.60
95.60
growth rate 229.5% 0.0% -67.3% 0.0%
Cur.Assets 587.20
625.00
625.00
643.60
643.60
growth rate 6.4% 0.0% 3.0% 0.0%
Total Assets 808.50
837.20
837.20
865.00
865.00
growth rate 3.6% 0.0% 3.3% 0.0%
Cash 241.10
213.30
213.30
231.30
231.30
growth rate -11.5% 0.0% 8.4% 0.0%
Inventory 208.30
222.80
222.80
226.30
226.30
growth rate 7.0% 0.0% 1.6% 0.0%
Cur.Liabilities 232.70
304.80
304.80
253.10
253.10
growth rate 31.0% 0.0% -17.0% 0.0%
Liabilities 354.30
361.60
361.60
297.90
297.90
growth rate 2.1% 0.0% -17.6% 0.0%
Equity 454.20
475.60
475.60
567.10
567.10
growth rate 4.7% 0.0% 19.2% 0.0%
Common Shares 62.80
62.00
62.00
61.50
61.50
growth rate -1.3% 0.0% -0.8% 0.0%
Cash Flow Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Capital Expenditures 13.25
8.55
8.55
13.60
13.60
growth rate -35.5% 0.0% 59.1% 0.0%
Cash Dividends 34.20
34.15
34.15
34.15
34.15
growth rate -0.2% 0.0% 0.0% 0.0%
Cash From OA 78.20
13.20
13.20
68.40
68.40
growth rate -83.1% 0.0% 418.2% 0.0%
Sale Purchase of Stock 0.40
0.40
0.40
growth rate 0.0% 0.0%
FCF 64.95
4.65
4.65
54.80
54.80
growth rate -92.8% 0.0% 1,078.5% 0.0%
Income Statement Dec '17 Mar '18 Jun '18 Sep '18 Dec '18
Sales 425.40
309.70
309.70
445.95
445.95
growth rate -27.2% 0.0% 44.0% 0.0%
Op.Income 83.25
34.25
34.25
84.65
84.65
growth rate -58.9% 0.0% 147.2% 0.0%
IBT 83.30
34.40
34.40
84.85
84.85
growth rate -58.7% 0.0% 146.7% 0.0%
Net Income 66.45
27.25
27.25
67.95
67.95
growth rate -59.0% 0.0% 149.4% 0.0%
Gross Profit 266.90
189.75
189.75
276.35
276.35
growth rate -28.9% 0.0% 45.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (62.75)

YOY Growth Grade:

C (59.35)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 13.23 13.65
EPS / Growth 0.40

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 17.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 17.9% 17.9% 17.9%
Future PE 0.01 8.82 16.31
Future EPS 2.08 2.08 2.08
Value Price
MOS %
0.01
-99.9%
4.54
-17.4%
8.40
52.7%
MOS Price 0.00 2.27 4.20
IRT 6.81 6.81 6.81

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.