Market Price

2.88 

-0.13 -4.3%

as of Nov 15 '18

52 Week Range:

2.71 5.44


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Westport Fuel Systems Inc. engineers, manufactures, and supplies alternative fuel systems and components for the transportation and industrial markets worldwide. It operates through Transportation and Cummins Westport Inc. Joint Venture segments. The company designs, manufactures, and sells compressed natural gas (CNG) and liquid petroleum gas (LPG) components and systems, such as pressure regulators, injectors, electronic control units, valves, and filters, as well as bi-fuel, mono-fuel, and dual-fuel LPG and CNG conversion kits for passenger cars, light-duty trucks, and medium-duty vehicles, including original engine manufacture (OEM), delayed OEM, and aftermarket segments. It also designs, manufactures, and sells a range of CNG compressors and refueling systems for individuals or small fleets; and LPG injection and natural gas fuel systems, and CNG and LPG systems. In addition, the company offers Westport HPDI 2.0, a complete fully-OEM-integrated system that enables heavy-duty trucks to operate on natural gas; high efficiency spark ignited natural gas system; cryogenic tank and pump products; and cryogenic pumps used in mining, rail, marine, and oil and gas applications. Further, the company offers natural gas or propane engines for transit, school, and shuttle buses; conventional trucks and tractors; refuse collection trucks; and specialty vehicles, such as short-haul port drayage trucks and street sweepers. Westport Fuel Systems Inc. markets its products primarily under the BRC, Prins, Zavoli, OMVL, TA Gas Technology, Valtek, Emer, and CUBOGAS brands. The company was formerly known as Westport Innovations Inc. and changed its name to Westport Fuel Systems Inc. in June 2016. The company was founded in 1995 and is headquartered in Vancouver, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '07 Mar '08 Mar '09 Mar '10 Mar '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 6.05
4.63
4.33
1.85
1.52
1.30
growth rate -23.5% -6.5% -57.3% -17.8% -14.5%
Earnings BIT -166.77
-132.51
-99.14
-92.85
-61.14
growth rate 0.0% 0.0% 0.0% 0.0%
Avg.PE -1.96
-8.21
growth rate 0.0%
ROA -25.46
-15.61
-21.02
-28.35
-19.83
-20.15
-37.77
-36.08
-35.95
-36.06
-3.09
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROE -111.57
-52.53
-50.10
-56.13
-30.26
-29.39
-56.27
-60.96
-83.52
-127.52
-9.81
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
ROIC -49.89
-29.69
-37.17
-43.19
-25.29
-22.36
-44.94
-45.28
-49.22
-58.28
1.33
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Cur. Ratio 2.11
1.75
3.60
4.77
4.33
3.96
2.56
2.21
1.44
1.34
1.67
growth rate -17.1% 105.7% 32.5% -9.2% -8.6% -35.4% -13.7% -34.8% -6.9% 24.6%
Quick Ratio 1.82
1.24
3.00
4.30
3.88
3.23
2.16
1.63
0.91
0.86
1.16
growth rate -31.9% 141.9% 43.3% -9.8% -16.8% -33.1% -24.5% -44.2% -5.5% 34.9%
Leverage 5.62
2.65
2.22
1.84
1.39
1.46
1.52
2.01
3.10
3.88
2.66
growth rate -52.9% -16.2% -17.1% -24.5% 5.0% 4.1% 32.2% 54.2% 25.2% -31.4%
Balance Sheet Mar '07 Mar '08 Mar '09 Mar '10 Mar '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 59.32
44.31
37.16
66.42
67.01
growth rate -25.3% -16.1% 78.8% 0.9%
Acct.Payable 42.87
41.80
42.85
60.29
60.71
growth rate -2.5% 2.5% 40.7% 0.7%
Cur.Assets 319.73
187.32
105.30
213.76
200.64
growth rate -41.4% -43.8% 103.0% -6.1%
Total Assets 491.67
335.85
213.68
331.46
313.62
growth rate -31.7% -36.4% 55.1% -5.4%
Cash 178.51
93.28
27.14
60.91
71.84
growth rate -47.7% -70.9% 124.4% 18.0%
Inventory 40.63
41.82
35.66
53.30
50.74
growth rate 3.0% -14.7% 49.5% -4.8%
Cur.Liabilities 124.97
85.94
73.04
159.74
120.12
growth rate -31.2% -15.0% 118.7% -24.8%
Liabilities 168.77
167.84
142.06
246.02
195.59
growth rate -0.6% -15.4% 73.2% -20.5%
LT Debt 12.99
57.74
54.19
30.94
45.08
growth rate 344.6% -6.2% -42.9% 45.7%
Equity 322.90
168.01
71.63
85.44
118.03
growth rate -48.0% -57.4% 19.3% 38.2%
Common Shares 21.00
25.00
30.00
34.00
42.00
54.00
58.00
63.00
64.00
91.00
120.00
growth rate 19.1% 20.0% 13.3% 23.5% 28.6% 7.4% 8.6% 1.6% 42.2% 31.9%
Cash Flow Statement Mar '07 Mar '08 Mar '09 Mar '10 Mar '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 26.45
10.25
4.87
8.65
25.37
growth rate -61.3% -52.5% 77.6% 193.2%
Cash From OA -116.79
-106.76
-69.07
-79.32
-41.53
growth rate 0.0% 0.0% 0.0% 0.0%
FCF per Share -2.15
-3.20
-2.07
-1.87
-1.61
-0.74
growth rate 0.0% 0.0% 0.0% 0.0% 0.0%
Sale Purchase of Stock 153.08
0.24
28.69
28.69
28.69
growth rate -99.8% 11,754.6% 0.0% 0.0%
FCF -14.00
-17.00
-12.00
-22.00
-28.00
-117.00
-143.00
-117.00
-74.00
-89.00
-67.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Income Statement Mar '07 Mar '08 Mar '09 Mar '10 Mar '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 164.03
130.57
103.30
177.39
247.06
growth rate -20.4% -20.9% 71.7% 39.3%
Op.Income -166.77
-132.51
-99.14
-92.85
-61.14
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -184.54
-148.56
-98.42
-95.45
-65.53
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income -185.41
-147.98
-99.15
-97.57
-9.98
growth rate 0.0% 0.0% 0.0% 0.0%
EPS -0.46
-0.41
-0.67
-1.02
-1.00
-1.83
-3.22
-2.34
-1.55
-1.07
-0.08
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Gross Profit 15.34
25.41
18.07
37.76
64.15
growth rate 65.6% -28.9% 109.0% 69.9%
R&D 91.13
76.58
52.78
55.94
51.06
growth rate -16.0% -31.1% 6.0% -8.7%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT -16.80
-16.97
-15.27
-10.40
-6.26
growth rate 0.0% 0.0% 0.0% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 74.11
68.36
67.01
71.14
68.84
growth rate -7.8% -2.0% 6.2% -3.2%
Acct.Payable 66.00
59.89
60.71
67.35
67.65
growth rate -9.3% 1.4% 10.9% 0.5%
Cur.Assets 230.49
186.91
200.64
186.63
183.02
growth rate -18.9% 7.3% -7.0% -1.9%
Total Assets 340.26
311.11
313.62
299.51
288.99
growth rate -8.6% 0.8% -4.5% -3.5%
Cash 87.40
50.61
71.84
52.72
48.66
growth rate -42.1% 41.9% -26.6% -7.7%
Inventory 57.26
56.68
50.74
54.30
45.24
growth rate -1.0% -10.5% 7.0% -16.7%
Cur.Liabilities 172.40
115.38
120.12
121.31
120.43
growth rate -33.1% 4.1% 1.0% -0.7%
Liabilities 233.05
175.63
195.59
193.07
188.89
growth rate -24.6% 11.4% -1.3% -2.2%
LT Debt 29.26
29.05
45.08
44.31
41.71
growth rate -0.7% 55.2% -1.7% -5.9%
Equity 107.20
135.48
118.03
106.43
100.10
growth rate 26.4% -12.9% -9.8% -6.0%
Common Shares 1,048.04
1,075.10
1,078.28
1,079.95
1,083.62
growth rate 2.6% 0.3% 0.2% 0.3%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 11.18
3.81
8.17
3.62
1.71
growth rate -65.9% 114.3% -55.6% -52.8%
Cash From OA -20.15
-14.79
6.20
-13.50
-4.30
growth rate 0.0% 100.0% -100.0% 0.0%
Sale Purchase of Stock 25.95
25.95
2.74
growth rate 0.0% -89.5%
FCF -31.32
-18.60
-1.96
-17.13
-6.01
growth rate 0.0% 0.0% 0.0% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 62.08
60.76
64.20
63.83
80.49
growth rate -2.1% 5.7% -0.6% 26.1%
Op.Income -16.80
-16.97
-15.27
-10.40
-6.26
growth rate 0.0% 0.0% 0.0% 0.0%
IBT -17.31
-15.27
-19.34
-11.71
-5.57
growth rate 0.0% 0.0% 0.0% 0.0%
Net Income 32.27
-15.64
-14.09
-14.25
-4.91
growth rate -100.0% 0.0% 0.0% 0.0%
Gross Profit 15.81
14.83
16.00
14.65
21.73
growth rate -6.2% 7.9% -8.5% 48.3%
R&D 14.22
13.01
11.75
8.59
7.43
growth rate -8.6% -9.7% -26.9% -13.5%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (8.82)

YOY Growth Grade:

F (0.00)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE -8.21 -7.68 -390.00
EPS / Growth -0.38 30.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 8.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 8.3% 19.2% 19.2%
Future PE 0.01 0.01 12.77
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.