Market Price

27.98 

0.00 0.0%

as of Dec 17 '18

52 Week Range:

24.01 32.50


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Shaw Communications Inc. operates as a diversified communications company in North America. The company operates through Consumer, Business Network Services, and Wireless segments. The Consumer segment provides cable telecommunications services, including video, Internet, Wi-Fi, phone, and satellite video services to residential customers. The Business Network Services segment provides data networking, video, voice, and Internet services through a national fiber-optic backbone network, as well as satellite video services to businesses and public-sector entities. The Wireless segment provides wireless voice and data communications services for customers. The company was formerly known as Shaw Cable systems Ltd. and changed its name to Shaw Communications Inc. in May 1993. Shaw Communications Inc. was founded in 1966 and is based in Calgary, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Equity (BVPS) 5.21
5.81
6.40
6.68
8.46
9.20
10.03
10.94
12.85
11.75
11.50
growth rate 11.5% 10.2% 4.4% 26.7% 8.8% 9.0% 9.1% 17.5% -8.6% -2.1%
Earnings BIT 1,497.00
1,173.00
1,138.00
1,053.00
1,077.00
growth rate -21.6% -3.0% -7.5% 2.3%
Avg.PE 13.76
28.24
39.61
growth rate 105.2% 40.3%
ROA 8.13
6.19
5.58
4.00
5.77
5.76
6.49
6.05
8.10
5.69
0.36
growth rate -23.9% -9.9% -28.3% 44.3% -0.2% 12.7% -6.8% 33.9% -29.8% -93.7%
ROE 31.61
22.52
20.22
15.94
21.80
18.47
18.98
16.66
20.63
13.55
0.86
growth rate -28.8% -10.2% -21.2% 36.8% -15.3% 2.8% -12.2% 23.8% -34.3% -93.7%
ROIC 13.34
13.33
11.58
9.31
11.46
10.63
11.92
9.98
12.44
9.26
2.26
growth rate -0.1% -13.1% -19.6% 23.1% -7.2% 12.1% -16.3% 24.7% -25.6% -75.6%
Cur. Ratio 0.49
0.55
0.58
1.12
0.66
0.54
0.95
0.52
0.48
0.80
0.64
growth rate 12.2% 5.5% 93.1% -41.1% -18.2% 75.9% -45.3% -7.7% 66.7% -20.0%
Quick Ratio 0.23
0.47
0.41
0.78
0.54
0.41
0.81
0.45
0.37
0.57
0.51
growth rate 104.4% -12.8% 90.2% -30.8% -24.1% 97.6% -44.4% -17.8% 54.1% -10.5%
Leverage 3.70
3.58
3.67
4.28
3.39
3.04
2.82
2.69
2.42
2.34
2.42
growth rate -3.2% 2.5% 16.6% -20.8% -10.3% -7.2% -4.6% -10.0% -3.3% 3.4%
Balance Sheet Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Acct.Receivable 494.00
469.00
268.00
286.00
255.00
growth rate -5.1% -42.9% 6.7% -10.8%
Acct.Payable 44.00
81.00
107.00
73.00
98.00
growth rate 84.1% 32.1% -31.8% 34.3%
Cur.Assets 1,333.00
1,009.00
876.00
1,118.00
1,026.00
growth rate -24.3% -13.2% 27.6% -8.2%
Total Assets 13,250.00
14,564.00
15,382.00
14,373.00
14,424.00
growth rate 9.9% 5.6% -6.6% 0.4%
Cash 637.00
398.00
405.00
507.00
384.00
growth rate -37.5% 1.8% 25.2% -24.3%
Inventory 119.00
60.00
65.00
109.00
101.00
growth rate -49.6% 8.3% 67.7% -7.3%
Cur.Liabilities 1,396.00
1,938.00
1,819.00
1,392.00
1,611.00
growth rate 38.8% -6.1% -23.5% 15.7%
Liabilities 8,313.00
8,918.00
9,684.00
8,219.00
8,467.00
growth rate 7.3% 8.6% -15.1% 3.0%
LT Debt 4,690.00
5,061.00
5,200.00
4,298.00
4,310.00
growth rate 7.9% 2.8% -17.4% 0.3%
Equity 4,409.00
5,116.00
5,404.00
5,860.00
5,663.00
growth rate 16.0% 5.6% 8.4% -3.4%
Common Shares 434.00
431.00
434.00
436.00
442.00
450.00
459.00
471.00
481.00
492.00
503.00
growth rate -0.7% 0.7% 0.5% 1.4% 1.8% 2.0% 2.6% 2.1% 2.3% 2.2%
Cash Flow Statement Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Capital Expenditures 1,032.00
995.00
946.00
1,072.00
1,176.00
growth rate -3.6% -4.9% 13.3% 9.7%
Cash Dividends 352.00
382.00
393.00
393.00
392.00
growth rate 8.5% 2.9% 0.0% -0.3%
Cash From OA 1,740.00
1,541.00
1,663.00
1,502.00
1,351.00
growth rate -11.4% 7.9% -9.7% -10.1%
FCF per Share 1.06
1.35
1.42
0.78
0.78
0.99
1.27
1.23
0.85
0.68
-0.86
growth rate 27.4% 5.2% -45.1% 0.0% 26.9% 28.3% -3.2% -30.9% -20.0% -100.0%
Sale Purchase of Stock 70.00
129.00
38.00
77.00
growth rate 84.3% -70.5% 102.6%
FCF 515.00
580.00
616.00
342.00
344.00
366.00
624.00
450.00
465.00
-111.00
19.00
growth rate 12.6% 6.2% -44.5% 0.6% 6.4% 70.5% -27.9% 3.3% -100.0% 100.0%
Income Statement Aug '08 Aug '09 Aug '10 Aug '11 Aug '12 Aug '13 Aug '14 Aug '15 Aug '16 Aug '17 Aug '18
Sales 5,241.00
4,486.00
4,518.00
4,882.00
5,239.00
growth rate -14.4% 0.7% 8.1% 7.3%
Op.Income 1,497.00
1,173.00
1,138.00
1,053.00
1,077.00
growth rate -21.6% -3.0% -7.5% 2.3%
IBT 1,195.00
884.00
665.00
738.00
209.00
growth rate -26.0% -24.8% 11.0% -71.7%
Net Income 857.00
856.00
1,220.00
851.00
60.00
growth rate -0.1% 42.5% -30.3% -93.0%
EPS 1.55
1.25
1.23
1.02
1.61
1.63
1.84
1.79
2.51
1.71
0.10
growth rate -19.4% -1.6% -17.1% 57.8% 1.2% 12.9% -2.7% 40.2% -31.9% -94.2%
Gross Profit 2,227.00
2,007.00
1,839.00
1,875.00
1,979.00
growth rate -9.9% -8.4% 2.0% 5.6%

Quarterly Statements

Item Name Aug '17 Nov '17 Feb '18 May '18 Aug '18
Earnings BIT 219.00
225.00
250.00
298.00
304.00
growth rate 2.7% 11.1% 19.2% 2.0%
Balance Sheet Aug '17 Nov '17 Feb '18 May '18 Aug '18
Acct.Receivable 286.00
236.00
254.00
246.00
255.00
growth rate -17.5% 7.6% -3.2% 3.7%
Acct.Payable 73.00
898.00
855.00
828.00
98.00
growth rate 1,130.1% -4.8% -3.2% -88.2%
Cur.Assets 1,118.00
971.00
895.00
918.00
1,026.00
growth rate -13.2% -7.8% 2.6% 11.8%
Total Assets 14,373.00
14,331.00
14,342.00
14,133.00
14,424.00
growth rate -0.3% 0.1% -1.5% 2.1%
Cash 507.00
445.00
278.00
294.00
384.00
growth rate -12.2% -37.5% 5.8% 30.6%
Inventory 109.00
124.00
133.00
122.00
101.00
growth rate 13.8% 7.3% -8.3% -17.2%
Cur.Liabilities 1,392.00
1,276.00
1,423.00
1,416.00
1,611.00
growth rate -8.3% 11.5% -0.5% 13.8%
Liabilities 8,219.00
8,146.00
8,332.00
8,304.00
8,467.00
growth rate -0.9% 2.3% -0.3% 2.0%
LT Debt 4,298.00
4,299.00
4,310.00
4,310.00
4,310.00
growth rate 0.0% 0.3% 0.0% 0.0%
Equity 5,860.00
5,891.00
5,716.00
5,535.00
5,663.00
growth rate 0.5% -3.0% -3.2% 2.3%
Common Shares 3,797.00
3,874.00
3,934.00
3,991.00
4,056.00
growth rate 2.0% 1.6% 1.5% 1.6%
Cash Flow Statement Aug '17 Nov '17 Feb '18 May '18 Aug '18
Capital Expenditures 185.00
348.00
280.00
242.00
306.00
growth rate 88.1% -19.5% -13.6% 26.5%
Cash Dividends 101.00
98.00
96.00
98.00
100.00
growth rate -3.0% -2.0% 2.1% 2.0%
Cash From OA 357.00
365.00
203.00
347.00
436.00
growth rate 2.2% -44.4% 70.9% 25.7%
Sale Purchase of Stock 40.00
21.00
6.00
4.00
growth rate -47.5% -71.4% -33.3%
FCF 172.00
17.00
-77.00
105.00
130.00
growth rate -90.1% -100.0% 100.0% 23.8%
Income Statement Aug '17 Nov '17 Feb '18 May '18 Aug '18
Sales 970.00
1,249.00
1,355.00
1,300.00
1,335.00
growth rate 28.8% 8.5% -4.1% 2.7%
Op.Income 219.00
225.00
250.00
298.00
304.00
growth rate 2.7% 11.1% 19.2% 2.0%
IBT 222.00
197.00
-217.00
-33.00
262.00
growth rate -11.3% -100.0% 0.0% 100.0%
Net Income 481.00
114.00
-164.00
-91.00
201.00
growth rate -76.3% -100.0% 0.0% 100.0%
Gross Profit 340.00
451.00
473.00
520.00
535.00
growth rate 32.7% 4.9% 9.9% 2.9%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (18.51)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 266.33 285.51
EPS / Growth 0.10

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 2.2%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.2% 2.2% 2.2%
Future PE 0.01 2.24 2.24
Future EPS 0.12 0.12 0.12
Value Price
MOS %
0.00
-100.0%
0.07
-99.8%
0.07
-99.8%
MOS Price 0.00 0.03 0.03
IRT 89.68 89.68 89.68

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.