Market Price

6.78 

-0.11 -1.6%

as of Nov 15 '18

52 Week Range:

6.70 10.46


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Dream Unlimited Corp. formerly known as Dundee Realty Corporation is a real estate investment firm. The firm provides real estate asset management and advisory services including sourcing, acquiring, managing, and developing commercial and residential real estate primarily in Western Canada. It invests in the real estate markets across the globe. The firm also seeks to invest in renewable energy infrastructure and power projects with a focus on wind, hydro, and solar in North American. Dream Unlimited Corp. was founded in 1996 and is based in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 3.90
5.08
6.63
7.24
7.85
growth rate 30.3% 30.5% 9.2% 8.4%
Earnings BIT 136.55
130.27
91.94
64.52
82.20
84.94
growth rate -4.6% -29.4% -29.8% 27.4% 3.3%
Avg.PE 14.29
15.36
4.89
8.13
9.78
growth rate 7.5% -68.2% 66.3% 20.3%
ROA 10.10
8.92
4.66
9.07
4.40
4.53
growth rate -11.7% -47.8% 94.6% -51.5% 3.0%
ROE 24.84
25.85
14.48
25.74
11.90
10.36
growth rate 4.1% -44.0% 77.8% -53.8% -12.9%
ROIC 16.30
16.77
10.32
15.76
7.56
6.97
growth rate 2.9% -38.5% 52.7% -52.0% -7.8%
Cur. Ratio 2.06
1.63
1.17
1.74
1.14
1.14
growth rate -20.9% -28.2% 48.7% -34.5% 0.0%
Quick Ratio 1.98
1.57
1.17
1.59
1.14
1.14
growth rate -20.7% -25.5% 35.9% -28.3% 0.0%
Leverage 2.46
3.46
2.85
2.83
2.61
2.07
growth rate 40.7% -17.6% -0.7% -7.8% -20.7%
Balance Sheet Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 212.70
198.48
134.68
191.55
150.25
210.76
growth rate -6.7% -32.1% 42.2% -21.6% 40.3%
Acct.Payable 69.89
35.73
30.73
17.53
25.73
growth rate -48.9% -14.0% -43.0% 46.8%
Cur.Assets 273.40
864.89
892.12
976.34
902.53
1,089.63
growth rate 216.4% 3.2% 9.4% -7.6% 20.7%
Total Assets 989.80
1,095.58
1,223.20
1,463.26
1,612.31
1,904.01
growth rate 10.7% 11.7% 19.6% 10.2% 18.1%
Cash 48.20
29.00
30.69
29.98
23.43
25.41
growth rate -39.8% 5.8% -2.3% -21.9% 8.4%
Inventory 0.70
603.52
674.85
733.81
711.85
807.04
growth rate 86,117.1% 11.8% 8.7% -3.0% 13.4%
Cur.Liabilities 132.90
493.46
372.97
290.83
292.13
569.41
growth rate 271.3% -24.4% -22.0% 0.5% 94.9%
Liabilities 587.40
639.98
631.37
745.41
780.80
946.52
growth rate 9.0% -1.4% 18.1% 4.8% 21.2%
LT Debt 233.60
89.61
206.59
371.76
400.29
274.75
growth rate -61.6% 130.6% 80.0% 7.7% -31.4%
Equity 402.30
316.83
429.25
517.88
618.47
919.39
growth rate -21.2% 35.5% 20.7% 19.4% 48.7%
Common Shares 80.00
79.00
83.00
85.00
79.00
98.00
growth rate -1.3% 5.1% 2.4% -7.1% 24.1%
Cash Flow Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Cash Dividends 35.00
10.00
growth rate -71.4%
Cash From OA 57.00
2.47
-10.48
-19.56
83.81
114.57
growth rate -95.7% -100.0% 0.0% 100.0% 36.7%
FCF per Share 0.42
-0.57
-0.22
0.65
0.89
growth rate -100.0% 0.0% 100.0% 36.9%
Sale Purchase of Stock 55.71
55.71
growth rate 0.0%
FCF 57.00
2.00
-53.00
-19.00
76.00
103.00
growth rate -96.5% -100.0% 0.0% 100.0% 35.5%
Income Statement Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 481.60
514.48
388.42
333.37
340.17
356.96
growth rate 6.8% -24.5% -14.2% 2.0% 4.9%
Op.Income 138.80
130.27
91.94
64.52
82.20
84.94
growth rate -6.2% -29.4% -29.8% 27.4% 3.3%
IBT 136.60
131.26
109.32
202.23
135.62
115.58
growth rate -3.9% -16.7% 85.0% -32.9% -14.8%
Net Income 99.90
92.97
54.01
121.90
67.64
79.65
growth rate -6.9% -41.9% 125.7% -44.5% 17.8%
EPS 0.88
1.07
0.69
1.46
0.83
0.79
growth rate 21.6% -35.5% 111.6% -43.2% -4.8%
Gross Profit 127.70
167.58
134.34
119.20
148.40
144.02
growth rate 31.2% -19.8% -11.3% 24.5% -3.0%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 2.98
23.13
46.69
13.30
-1.19
growth rate 677.5% 101.9% -71.5% -100.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 120.37
155.42
210.76
314.96
311.71
growth rate 29.1% 35.6% 49.4% -1.0%
Acct.Payable 15.90
21.70
25.73
17.28
21.42
growth rate 36.4% 18.6% -32.8% 24.0%
Cur.Assets 900.57
952.14
1,089.63
1,336.89
1,400.77
growth rate 5.7% 14.4% 22.7% 4.8%
Total Assets 1,656.16
1,718.99
1,904.01
2,706.10
2,779.10
growth rate 3.8% 10.8% 42.1% 2.7%
Cash 23.43
25.15
25.41
66.33
96.43
growth rate 7.3% 1.0% 161.1% 45.4%
Inventory 740.88
756.13
807.04
835.53
855.08
growth rate 2.1% 6.7% 3.5% 2.3%
Cur.Liabilities 506.73
549.77
569.41
388.97
431.74
growth rate 8.5% 3.6% -31.7% 11.0%
Liabilities 829.98
861.11
946.52
1,621.86
1,724.69
growth rate 3.8% 9.9% 71.4% 6.3%
LT Debt 244.25
224.53
274.75
716.87
744.01
growth rate -8.1% 22.4% 160.9% 3.8%
Equity 826.18
857.88
919.39
1,069.34
1,039.64
growth rate 3.8% 7.2% 16.3% -2.8%
Common Shares 1,225.40
1,225.40
1,225.65
1,223.38
1,219.88
growth rate 0.0% 0.0% -0.2% -0.3%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 0.92
0.92
0.92
0.92
-0.92
growth rate 0.0% 0.0% 0.0% -100.0%
Cash Dividends
growth rate
Cash From OA 24.32
22.41
55.80
-66.45
3.42
growth rate -7.9% 149.0% -100.0% 100.0%
FCF 23.40
21.49
54.88
-67.37
2.50
growth rate -8.2% 155.4% -100.0% 100.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 45.43
115.31
144.59
61.75
53.10
growth rate 153.8% 25.4% -57.3% -14.0%
Op.Income 2.98
23.13
46.69
13.30
-1.19
growth rate 677.5% 101.9% -71.5% -100.0%
IBT 3.96
26.48
68.19
151.40
-31.33
growth rate 569.1% 157.5% 122.0% -100.0%
Net Income 1.66
19.13
50.67
146.90
-26.98
growth rate 1,050.5% 164.9% 189.9% -100.0%
EPS
growth rate
Gross Profit 18.09
38.24
63.36
29.00
17.04
growth rate 111.3% 65.7% -54.2% -41.2%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

C (53.29)

YOY Growth Grade:

E (28.79)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 4.33 4.03 7.66
EPS / Growth 2.9% 1.68

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 31.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 2.9% 17.4% 17.4%
Future PE 4.33 6.55 15.60
Future EPS 2.25 8.36 8.36
Value Price
MOS %
2.40
-64.5%
13.54
99.7%
32.24
375.4%
MOS Price 1.20 6.77 16.12
IRT 3.76 2.92 2.92

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.