Market Price

27.96 

0.01 0.0%

as of Jan 21 '19

52 Week Range:

22.88 36.65


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Cineplex Inc., through its subsidiaries, operates as an entertainment and media company in Canada and internationally. It operates through three segments: Film Entertainment and Content, Media, and Amusement and Leisure. The Film Entertainment and Content segment operates film theatres; and provides food and in-theatre amusement services, as well as rents theatre and digital commerce. The Media segment provides in-theatre advertising services; and designs, installs, and operates digital signage networks, as well as offers advertising on networks. The Amusement and Leisure segment operates and distributes amusement, gaming, and vending equipment; and operates social entertainment destinations comprising gaming, entertainment, and dining facilities, as well as facilitates tournaments, leagues, and gaming ladders for the competitive gaming community. The company operates theatres under the Cineplex Odeon, SilverCity, Galaxy Cinemas, Scotiabank Theatres, Cineplex Cinemas, Cineplex VIP Cinemas, Famous Players, and Cinema City brands. As of December 6, 2018, it operated 164 theatres across Canada, which included 8 theatres and 1 VIP cinemas in Calgary. Cineplex Inc. was founded in 2003 and is headquartered in Toronto, Canada.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Equity (BVPS) 11.77
10.88
10.86
10.79
10.74
11.90
11.85
11.47
11.23
11.76
11.22
growth rate -7.6% -0.2% -0.6% -0.5% 10.8% -0.4% -3.2% -2.1% 4.7% -4.6%
Earnings BIT 23.71
25.46
53.91
64.78
78.55
153.11
124.26
116.70
153.44
123.56
113.29
growth rate 7.4% 111.7% 20.2% 21.3% 94.9% -18.9% -6.1% 31.5% -19.5% -8.3%
Avg.PE 30.58
26.95
19.42
20.28
30.21
16.16
33.33
41.53
34.59
24.71
30.61
growth rate -11.9% -27.9% 4.4% 49.0% -46.5% 106.3% 24.6% -16.7% -28.6% 23.9%
ROA 3.49
2.24
4.11
4.83
3.88
9.37
5.73
4.77
8.14
4.65
3.95
growth rate -35.8% 83.5% 17.5% -19.7% 141.5% -38.9% -16.8% 70.7% -42.9% -15.1%
ROE 7.01
5.94
9.89
10.29
7.98
17.60
11.17
10.31
17.97
10.51
9.69
growth rate -15.3% 66.5% 4.0% -22.5% 120.6% -36.5% -7.7% 74.3% -41.5% -7.8%
ROIC 5.93
3.55
8.75
8.66
6.88
14.37
9.10
8.63
13.91
8.19
7.09
growth rate -40.1% 146.5% -1.0% -20.6% 108.9% -36.7% -5.2% 61.2% -41.1% -13.4%
Cur. Ratio 0.63
0.57
0.76
0.75
0.41
0.52
0.50
0.45
0.44
0.45
0.48
growth rate -9.5% 33.3% -1.3% -45.3% 26.8% -3.9% -10.0% -2.2% 2.3% 6.7%
Quick Ratio 0.58
0.53
0.72
0.71
0.39
0.48
0.45
0.40
0.36
0.37
0.39
growth rate -8.6% 35.9% -1.4% -45.1% 23.1% -6.3% -11.1% -10.0% 2.8% 5.4%
Leverage 2.57
2.74
2.15
2.11
2.00
1.78
2.13
2.20
2.22
2.30
2.61
growth rate 6.6% -21.5% -1.9% -5.2% -11.0% 19.7% 3.3% 0.9% 3.6% 13.5%
Balance Sheet Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Acct.Receivable 45.50
54.90
58.00
60.20
59.30
100.89
101.46
121.40
116.37
162.28
growth rate 20.7% 5.7% 3.8% -1.5% 70.1% 0.6% 19.7% -4.2% 39.5%
Acct.Payable 51.05
80.33
95.64
114.51
91.84
growth rate 57.4% 19.1% 19.7% -19.8%
Cur.Assets 97.80
159.30
150.90
124.00
134.20
159.10
151.91
186.83
182.19
245.17
growth rate 62.9% -5.3% -17.8% 8.2% 18.6% -4.5% 23.0% -2.5% 34.6%
Total Assets 1,285.80
1,312.80
1,292.70
1,245.10
1,335.20
1,591.38
1,609.42
1,701.92
1,728.19
1,855.17
growth rate 2.1% -1.5% -3.7% 7.2% 19.2% 1.1% 5.8% 1.5% 7.4%
Cash 44.60
95.80
85.30
49.00
48.70
44.14
34.37
35.71
33.55
40.60
growth rate 114.8% -11.0% -42.6% -0.6% -9.4% -22.1% 3.9% -6.1% 21.0%
Inventory 4.00
4.30
3.80
4.10
5.20
7.23
7.98
19.69
21.41
28.97
growth rate 7.5% -11.6% 7.9% 26.8% 39.1% 10.3% 146.8% 8.7% 35.3%
Cur.Liabilities 176.00
210.30
187.80
301.10
259.20
319.09
335.93
425.78
402.04
515.32
growth rate 19.5% -10.7% 60.3% -13.9% 23.1% 5.3% 26.8% -5.6% 28.2%
Liabilities 816.40
700.90
697.80
623.50
587.90
843.11
877.57
929.42
976.29
1,143.39
growth rate -14.2% -0.4% -10.7% -5.7% 43.4% 4.1% 5.9% 5.0% 17.1%
LT Debt 365.84
365.80
365.60
379.00
194.00
168.60
314.02
330.60
327.23
402.33
466.89
growth rate 0.0% -0.1% 3.7% -48.8% -13.1% 86.3% 5.3% -1.0% 23.0% 16.1%
Equity 507.47
469.40
611.90
594.90
621.60
747.30
748.27
731.85
767.47
749.10
711.78
growth rate -7.5% 30.4% -2.8% 4.5% 20.2% 0.1% -2.2% 4.9% -2.4% -5.0%
Common Shares 57.00
57.00
57.00
57.00
58.00
61.00
63.00
63.00
63.00
64.00
64.00
growth rate 0.0% 0.0% 0.0% 1.8% 5.2% 3.3% 0.0% 0.0% 1.6% 0.0%
Cash Flow Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Capital Expenditures 22.66
57.70
43.50
54.60
58.70
72.20
62.41
106.20
95.98
104.19
170.51
growth rate 154.6% -24.6% 25.5% 7.5% 23.0% -13.6% 70.2% -9.6% 8.6% 63.7%
Cash Dividends 60.76
53.60
69.80
77.90
68.10
80.80
88.13
92.88
96.84
101.20
105.07
growth rate -11.8% 30.2% 11.6% -12.6% 18.7% 9.1% 5.4% 4.3% 4.5% 3.8%
Cash From OA 131.91
140.60
178.90
146.00
176.30
175.60
224.65
180.26
230.59
166.01
154.35
growth rate 6.6% 27.2% -18.4% 20.8% -0.4% 27.9% -19.8% 27.9% -28.0% -7.0%
FCF per Share 1.90
1.42
2.38
1.58
1.47
1.76
2.14
1.21
1.78
1.43
0.16
growth rate -25.3% 67.6% -33.6% -7.0% 19.7% 21.6% -43.5% 47.1% -19.7% -88.8%
Sale Purchase of Stock 2.03
2.03
2.03
growth rate 0.0% 0.0%
FCF 108.00
80.00
135.00
90.00
116.00
107.00
162.00
70.00
134.00
60.00
-22.00
growth rate -25.9% 68.8% -33.3% 28.9% -7.8% 51.4% -56.8% 91.4% -55.2% -100.0%
Income Statement Dec '07 Dec '08 Dec '09 Dec '10 Dec '11 Dec '12 Dec '13 Dec '14 Dec '15 Dec '16 Dec '17
Sales 626.42
849.70
964.30
1,006.40
998.20
1,092.50
1,171.27
1,234.72
1,370.94
1,478.33
1,555.07
growth rate 35.6% 13.5% 4.4% -0.8% 9.5% 7.2% 5.4% 11.0% 7.8% 5.2%
Op.Income 140.50
159.90
86.60
114.20
154.50
124.26
116.70
153.44
123.56
113.29
growth rate 13.8% -45.8% 31.9% 35.3% -19.6% -6.1% 31.5% -19.5% -8.3%
IBT 28.00
53.90
50.50
78.60
153.10
116.53
97.42
171.17
109.32
97.84
growth rate 92.5% -6.3% 55.6% 94.8% -23.9% -16.4% 75.7% -36.1% -10.5%
Net Income 29.00
53.40
50.40
49.30
120.50
83.56
76.27
134.70
79.71
70.76
growth rate 84.1% -5.6% -2.2% 144.4% -30.7% -8.7% 76.6% -40.8% -11.2%
EPS 0.56
0.55
0.95
0.89
0.85
1.97
1.32
1.20
2.12
1.25
1.11
growth rate -1.8% 72.7% -6.3% -4.5% 131.8% -33.0% -9.1% 76.7% -41.0% -11.2%
Gross Profit 391.26
532.30
600.00
627.50
638.10
692.80
750.20
803.70
901.31
992.67
1,078.87
growth rate 36.1% 12.7% 4.6% 1.7% 8.6% 8.3% 7.1% 12.2% 10.1% 8.7%

Quarterly Statements

Item Name Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Earnings BIT 27.77
47.09
21.97
34.15
20.38
growth rate 69.6% -53.4% 55.5% -40.3%
Balance Sheet Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Acct.Receivable 83.69
162.28
94.34
104.37
88.70
growth rate 93.9% -41.9% 10.6% -15.0%
Acct.Payable 112.38
91.84
165.94
146.99
138.61
growth rate -18.3% 80.7% -11.4% -5.7%
Cur.Assets 152.03
245.17
182.96
190.85
171.85
growth rate 61.3% -25.4% 4.3% -10.0%
Total Assets 1,751.58
1,855.17
1,793.16
1,798.81
1,777.99
growth rate 5.9% -3.3% 0.3% -1.2%
Cash 18.75
40.60
39.54
34.12
32.56
growth rate 116.6% -2.6% -13.7% -4.6%
Inventory 28.31
28.97
31.14
31.83
31.33
growth rate 2.3% 7.5% 2.2% -1.6%
Cur.Liabilities 285.35
515.32
459.17
454.93
434.01
growth rate 80.6% -10.9% -0.9% -4.6%
Liabilities 1,041.01
1,143.39
1,093.17
1,099.01
1,095.21
growth rate 9.8% -4.4% 0.5% -0.4%
LT Debt 593.50
466.89
473.95
489.04
508.12
growth rate -21.3% 1.5% 3.2% 3.9%
Equity 710.57
711.78
699.99
699.80
682.83
growth rate 0.2% -1.7% 0.0% -2.4%
Common Shares 853.02
852.29
852.29
852.36
852.36
growth rate -0.1% 0.0% 0.0% 0.0%
Cash Flow Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Capital Expenditures 47.87
46.87
25.51
29.48
30.58
growth rate -2.1% -45.6% 15.6% 3.7%
Cash Dividends 26.69
26.61
26.60
26.92
27.55
growth rate -0.3% -0.1% 1.2% 2.4%
Cash From OA 37.71
118.83
46.43
35.29
41.85
growth rate 215.2% -60.9% -24.0% 18.6%
FCF -10.16
71.96
20.92
5.81
11.27
growth rate 100.0% -70.9% -72.2% 93.9%
Income Statement Sep '17 Dec '17 Mar '18 Jun '18 Sep '18
Sales 370.45
426.29
390.87
409.05
386.72
growth rate 15.1% -8.3% 4.7% -5.5%
Op.Income 27.77
47.09
21.97
34.15
20.38
growth rate 69.6% -53.4% 55.5% -40.3%
IBT 23.80
42.26
17.30
29.39
12.81
growth rate 77.6% -59.1% 69.9% -56.4%
Net Income 17.22
28.79
15.23
24.37
10.28
growth rate 67.2% -47.1% 60.0% -57.8%
EPS
growth rate
Gross Profit 263.51
300.62
270.89
281.69
272.25
growth rate 14.1% -9.9% 4.0% -3.4%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (0.00)

YOY Growth Grade:

E (18.12)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 22.52 22.53 19.68
EPS / Growth -7.6% 1.24 5.7%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 0.3%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 0.3% 0.7% 0.7%
Future PE 0.64 14.51 14.51
Future EPS 1.28 1.33 1.33
Value Price
MOS %
0.20
-99.3%
4.75
-83.0%
4.75
-83.0%
MOS Price 0.10 2.38 2.38
IRT 21.72 20.94 20.94

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.