Market Price

3.06 

0.03 0.3%

as of Jun 13 '19

52 Week Range:

2.25 3.21


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Metcash Limited operates as a wholesale distribution and marketing company in Australia and New Zealand. It operates through Food & Grocery, Liquor, and Hardware segments. The Food & Grocery segment distributes a range of products and services to independent supermarket and convenience retail outlets. The Liquor segment engages in the distribution of liquor products to retail outlets and hotels. The Hardware segment distributes hardware products to independent retail outlets; and operates company owned retail stores. The company serves independent retailers in the food, liquor, and hardware sectors. Metcash Limited was founded in 1920 and is based in Macquarie Park, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Dec '09 Apr '10 Apr '11 Dec '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18
Equity (BVPS) 1.67
1.72
1.73
1.62
1.63
1.81
1.78
1.77
1.37
1.57
1.72
growth rate 3.0% 0.6% -6.4% 0.6% 11.0% -1.7% -0.6% -22.6% 14.6% 9.6%
Earnings BIT 330.00
356.90
197.20
442.00
376.90
292.50
252.10
288.00
327.70
growth rate 8.2% -25.7% 124.1% -14.7% -22.4% -13.8% 14.2% 13.8%
Avg.PE 13.68
12.92
26.11
13.28
13.66
5.73
7.94
12.98
13.45
growth rate -5.6% 42.2% -49.1% 2.9% -58.1% 38.6% 63.5% 3.6%
ROA 6.25
6.57
6.49
6.25
2.30
5.04
4.06
-9.64
6.09
4.91
-4.05
growth rate 5.1% -1.2% -3.7% -63.2% 119.1% -19.4% -100.0% 100.0% -19.4% -100.0%
ROE 16.09
17.54
17.93
12.46
6.83
14.31
10.56
-28.09
17.25
11.50
-9.94
growth rate 9.0% 2.2% -30.5% -45.2% 109.5% -26.2% -100.0% 100.0% -33.3% -100.0%
ROIC 13.32
13.60
13.44
10.94
5.96
10.64
8.51
-14.94
12.80
10.89
-7.87
growth rate 2.1% -1.2% -18.6% -45.5% 78.5% -20.0% -100.0% 100.0% -14.9% -100.0%
Cur. Ratio 1.38
1.36
1.45
1.42
1.28
1.22
1.14
1.13
1.12
1.20
1.18
growth rate -1.5% 6.6% -2.1% -9.9% -4.7% -6.6% -0.9% -0.9% 7.1% -1.7%
Quick Ratio 0.85
0.84
0.79
0.94
0.66
0.69
0.65
0.67
0.65
0.73
0.79
growth rate -1.2% -6.0% 19.0% -29.8% 4.6% -5.8% 3.1% -3.0% 12.3% 8.2%
Leverage 2.57
2.76
2.76
2.58
3.20
2.55
2.65
3.28
2.46
2.24
2.70
growth rate 7.4% 0.0% -6.5% 24.0% -20.3% 3.9% 23.8% -25.0% -8.9% 20.5%
Balance Sheet Dec '09 Apr '10 Apr '11 Dec '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18
Acct.Receivable 65.40
1,007.00
1,004.00
1,037.00
1,037.80
1,014.50
981.40
1,426.00
1,477.70
growth rate 1,439.8% -0.2% 3.3% 0.1% -2.3% -3.3% 45.3% 3.6%
Acct.Payable 1,205.00
1,112.00
1,336.00
1,457.10
1,419.10
1,356.90
1,524.30
1,629.60
growth rate -3.9% 20.1% 9.1% -2.6% -4.4% 12.3% 6.9%
Cur.Assets 1,974.70
2,132.00
2,012.00
1,895.00
1,863.10
1,850.10
1,724.30
2,300.80
2,435.70
growth rate 8.0% -2.9% -5.8% -1.7% -0.7% -6.8% 33.4% 5.9%
Total Assets 3,639.00
3,800.00
4,028.00
4,133.00
4,203.70
3,766.90
3,348.10
3,931.80
3,719.00
growth rate 4.4% 3.0% 2.6% 1.7% -10.4% -11.1% 17.4% -5.4%
Cash 210.60
153.00
52.00
50.00
24.70
83.30
26.40
96.50
161.20
growth rate -27.4% -41.7% -3.9% -50.6% 237.3% -68.3% 265.5% 67.1%
Inventory 747.20
955.00
834.00
754.00
743.80
712.50
673.60
759.20
784.40
growth rate 27.8% -6.6% -9.6% -1.4% -4.2% -5.5% 12.7% 3.3%
Cur.Liabilities 1,448.40
1,474.00
1,561.00
1,551.00
1,638.10
1,642.10
1,544.20
1,959.90
2,064.20
growth rate 1.8% 2.9% -0.6% 5.6% 0.2% -6.0% 26.9% 5.3%
Liabilities 2,320.90
2,357.00
2,693.00
2,509.00
2,609.70
2,610.30
1,979.00
2,294.40
2,330.40
growth rate 1.6% 6.9% -6.8% 4.0% 0.0% -24.2% 15.9% 1.6%
LT Debt 749.40
815.00
969.00
748.00
820.60
795.80
298.50
183.60
123.60
growth rate 8.8% 9.0% -22.8% 9.7% -3.0% -62.5% -38.5% -32.7%
Equity 1,318.10
1,375.20
1,261.10
1,618.90
1,586.40
1,148.90
1,360.80
1,628.60
1,379.90
growth rate 4.3% -4.2% 28.4% -2.0% -27.6% 18.4% 19.7% -15.3%
Common Shares 766.00
767.00
769.00
767.00
772.00
863.00
883.00
907.00
928.00
959.00
976.00
growth rate 0.1% 0.3% -0.3% 0.7% 11.8% 2.3% 2.7% 2.3% 3.3% 1.8%
Cash Flow Statement Dec '09 Apr '10 Apr '11 Dec '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18
Capital Expenditures 38.10
35.00
76.00
84.00
81.10
85.90
64.90
44.40
47.00
growth rate -8.1% 47.4% 10.5% -3.5% 5.9% -24.5% -31.6% 5.9%
Cash Dividends 191.60
200.70
213.50
245.70
205.60
54.60
102.40
102.40
102.40
growth rate 4.8% 3.1% 15.1% -16.3% -73.4% 87.6% 0.0% 0.0%
Cash From OA 294.70
143.00
284.00
300.00
388.70
231.70
165.80
304.60
288.60
growth rate -51.5% 40.9% 5.6% 29.6% -40.4% -28.4% 83.7% -5.3%
FCF per Share 0.25
0.29
0.07
0.20
0.25
0.10
0.26
0.23
0.04
0.25
0.36
growth rate 16.0% -75.9% 185.7% 25.0% -60.0% 160.0% -11.5% -82.6% 525.0% 44.0%
Sale Purchase of Stock 94.10
94.10
94.10
94.10
growth rate 0.0% 0.0% 0.0%
FCF 190.00
225.00
86.00
151.00
191.00
167.00
285.00
146.00
101.00
305.00
289.00
growth rate 18.4% -61.8% 75.6% 26.5% -12.6% 70.7% -48.8% -30.8% 202.0% -5.3%
Income Statement Dec '09 Apr '10 Apr '11 Dec '11 Apr '12 Apr '13 Apr '14 Apr '15 Apr '16 Apr '17 Apr '18
Sales 11,517.40
12,462.00
12,612.00
12,977.00
13,392.70
13,369.80
13,402.50
14,121.90
14,463.70
growth rate 8.2% 0.6% 2.9% 3.2% -0.2% 0.2% 5.4% 2.4%
Op.Income 311.00
251.00
125.00
442.00
376.90
292.50
252.10
288.00
327.70
growth rate -19.3% -29.4% 253.6% -14.7% -22.4% -13.8% 14.2% 13.8%
IBT 330.00
356.90
197.20
385.10
277.00
-396.60
248.40
238.50
-73.80
growth rate 8.2% -25.7% 95.3% -28.1% -100.0% 100.0% -4.0% -100.0%
Net Income 227.60
251.00
125.00
206.00
169.20
-384.20
216.50
171.90
-149.50
growth rate 10.3% -29.4% 64.8% -17.9% -100.0% 100.0% -20.6% -100.0%
EPS 0.26
0.30
0.31
0.26
0.12
0.24
0.19
-0.42
0.23
0.17
-0.15
growth rate 15.4% 3.3% -16.1% -53.9% 100.0% -20.8% -100.0% 100.0% -26.1% -100.0%
Gross Profit 1,082.10
1,275.00
1,280.00
1,218.00
1,248.20
1,158.30
1,129.00
1,236.30
1,288.10
growth rate 17.8% 0.2% -4.8% 2.5% -7.2% -2.5% 9.5% 4.2%

Quarterly Statements

Item Name Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Earnings BIT 74.95
88.90
88.90
52.05
52.05
growth rate 18.6% 0.0% -41.5% 0.0%
Balance Sheet Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Acct.Receivable 1,288.50
1,477.70
1,477.70
1,512.60
1,512.60
growth rate 14.7% 0.0% 2.4% 0.0%
Acct.Payable 1,856.00
1,629.60
1,629.60
1,930.30
1,930.30
growth rate -12.2% 0.0% 18.5% 0.0%
Cur.Assets 2,337.10
2,435.70
2,435.70
2,552.90
2,552.90
growth rate 4.2% 0.0% 4.8% 0.0%
Total Assets 3,954.70
3,719.00
3,719.00
3,786.60
3,786.60
growth rate -6.0% 0.0% 1.8% 0.0%
Cash 132.60
161.20
161.20
112.40
112.40
growth rate 21.6% 0.0% -30.3% 0.0%
Inventory 902.30
784.40
784.40
916.20
916.20
growth rate -13.1% 0.0% 16.8% 0.0%
Cur.Liabilities 2,012.60
2,064.20
2,064.20
2,260.10
2,260.10
growth rate 2.6% 0.0% 9.5% 0.0%
Liabilities 2,266.70
2,330.40
2,330.40
2,573.80
2,573.80
growth rate 2.8% 0.0% 10.4% 0.0%
LT Debt 123.80
123.60
123.60
195.30
195.30
growth rate -0.2% 0.0% 58.0% 0.0%
Equity 1,679.20
1,379.90
1,379.90
1,203.40
1,203.40
growth rate -17.8% 0.0% -12.8% 0.0%
Common Shares 1,719.30
1,365.90
1,365.90
559.20
559.20
growth rate -20.6% 0.0% -59.1% 0.0%
Cash Flow Statement Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Capital Expenditures 9.45
14.05
14.05
12.35
12.35
growth rate 48.7% 0.0% -12.1% 0.0%
Cash Dividends 21.95
29.25
29.25
34.15
34.15
growth rate 33.3% 0.0% 16.8% 0.0%
Cash From OA 80.70
63.60
63.60
60.15
60.15
growth rate -21.2% 0.0% -5.4% 0.0%
Sale Purchase of Stock
growth rate
FCF 71.25
49.55
49.55
47.80
47.80
growth rate -30.5% 0.0% -3.5% 0.0%
Income Statement Oct '17 Jan '18 Apr '18 Jul '18 Oct '18
Sales 3,529.20
3,702.65
3,702.65
3,094.60
3,094.60
growth rate 4.9% 0.0% -16.4% 0.0%
Op.Income 74.95
88.90
88.90
52.05
52.05
growth rate 18.6% 0.0% -41.5% 0.0%
IBT 66.10
-103.00
-103.00
68.55
68.55
growth rate -100.0% 0.0% 100.0% 0.0%
Net Income 46.45
-121.20
-121.20
47.90
47.90
growth rate -100.0% 0.0% 100.0% 0.0%
Gross Profit 314.25
329.80
329.80
311.50
311.50
growth rate 5.0% 0.0% -5.6% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (6.01)

YOY Growth Grade:

F (12.39)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

Current EPS is negative, therefore value price cannot be calculated.

PE and EPS

Historical Current Forward
PE 13.76 -20.00 13.30
EPS / Growth -8.8% -0.15 5.2%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.0%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.0% 1.0%
Future PE 2.00 9.69 9.69
Future EPS 0.00 0.00 0.00
Value Price
MOS %
0.00
-100.0%
0.00
-100.0%
0.00
-100.0%
MOS Price 0.00 0.00 0.00
IRT 99.00 99.00 99.00

Graham Number:

Current EPS is negative, therefore Graham Number cannot be calculated.
NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.