Market Price

1.71 

0.00 -0.3%

as of Nov 12 '18

52 Week Range:

1.52 1.94


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

AusNet Services Ltd engages in energy delivery services business in Australia. The company operates through Electricity Distribution, Gas Distribution, Electricity Transmission, and Commercial Energy Services segments. The Electricity Distribution segment carries electricity from the high voltage transmission network to end users in eastern Victoria. The Gas Distribution segment carries natural gas to commercial and residential end users in central and western Victoria. The Electricity Transmission segment owns and manages an electricity transmission network, including transmission lines and towers, which carry electricity at high voltages from power generators to electricity distributors in Victoria. The Commercial Energy Services segment provides contracted infrastructure, metering, and asset intelligence services, as well as telecommunication solutions. It primarily serves customers operating in utility, renewables, and infrastructure sectors of electricity, water, gas, and rail. The company operates through an electricity distribution network of 60 zone substations and approximately 383,000 power poles serving 722,000 customers; an approximately 6,600 kilometers of transmission line, 53 terminal stations and switchyards, and 13,000 towers; and a gas distribution network of 11,400 kilometers serving 692,000 customers. The company was formerly known as SP AusNet Ltd. and changed its name to AusNet Services Ltd in August 2014. AusNet Services Ltd is headquartered in Southbank, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Mar '11 Mar '12 Jun '12 Mar '13 Dec '13 Mar '14 Dec '14 Mar '15 Mar '16 Mar '17 Mar '18
Equity (BVPS) 1.04
0.99
1.01
1.01
1.02
1.10
0.97
1.00
0.98
1.02
growth rate -4.8% 2.0% 0.0% 0.5% 7.8% -11.8% 3.1% -2.0% 4.1%
Earnings BIT 264.90
280.30
323.30
712.50
703.10
755.50
653.30
716.70
growth rate 5.8% 7.4% 48.5% -0.7% 7.5% -13.5% 9.7%
Avg.PE 52.63
76.92
416.67
25.32
67.95
11.32
23.94
21.15
growth rate 46.2% 132.7% -75.4% 63.8% -83.3% 111.5% -11.7%
ROA 2.96
2.96
2.97
-55.70
1.72
-16.22
0.20
4.12
2.18
2.40
growth rate 0.0% 0.2% -100.0% 100.0% -100.0% 100.0% 1,960.0% -47.1% 10.1%
ROE 8.97
8.80
8.78
-84.41
5.19
-23.37
0.68
12.38
5.40
6.98
growth rate -1.9% -0.1% -100.0% 100.0% -100.0% 100.0% 1,720.6% -56.4% 29.3%
ROIC 8.36
7.76
7.31
-84.41
4.71
-23.17
2.51
6.92
3.95
4.24
growth rate -7.2% -2.9% -100.0% 100.0% -100.0% 100.0% 175.7% -42.9% 7.3%
Cur. Ratio 0.54
0.26
0.66
2.74
0.64
2.83
0.99
0.63
0.83
1.00
growth rate -51.9% 59.3% 315.2% -76.6% 342.2% -65.0% -36.4% 31.8% 20.5%
Quick Ratio 0.48
0.21
0.60
1.87
0.58
2.76
0.87
0.50
0.71
0.91
growth rate -56.3% 69.0% 211.7% -69.0% 375.9% -68.5% -42.5% 42.0% 28.2%
Leverage 2.96
2.98
2.94
1.49
3.08
1.35
3.71
2.51
2.45
3.52
growth rate 0.7% -0.7% -49.3% 106.7% -56.2% 174.8% -32.4% -2.4% 43.7%
Balance Sheet Mar '11 Mar '12 Jun '12 Mar '13 Dec '13 Mar '14 Dec '14 Mar '15 Mar '16 Mar '17 Mar '18
Acct.Receivable 494.00
0.00
292.00
281.70
228.00
211.00
247.40
195.30
growth rate -100.0% -1.8% -10.0% -7.5% 17.3% -21.1%
Acct.Payable 177.00
170.00
201.00
210.50
53.00
92.60
48.50
41.00
growth rate -4.0% 8.7% 2.3% -49.8% 74.7% -47.6% -15.5%
Cur.Assets 593.00
336.00
906.00
758.90
1,563.10
822.00
655.30
921.20
growth rate -24.7% 169.6% -8.5% 43.5% -47.4% -20.3% 40.6%
Total Assets 8,461.00
8,730.90
10,082.00
10,612.30
12,063.30
11,676.00
11,756.50
12,517.30
growth rate 1.6% 15.5% 2.6% 6.6% -3.2% 0.7% 6.5%
Cash 50.00
19.10
541.00
409.80
883.10
441.40
328.80
658.20
growth rate -38.2% 2,732.5% -13.0% 46.8% -50.0% -25.5% 100.2%
Inventory 32.00
39.70
47.00
42.30
37.50
52.00
43.30
42.30
growth rate 11.4% 18.4% -5.1% -5.8% 38.7% -16.7% -2.3%
Cur.Liabilities 1,009.00
1,314.00
1,383.00
1,185.60
1,581.90
1,314.40
786.10
920.50
growth rate 14.1% 5.3% -7.4% 15.5% -16.9% -40.2% 17.1%
Liabilities 5,596.00
5,803.00
6,645.00
7,167.70
8,814.50
8,118.20
8,058.10
8,961.30
growth rate 1.8% 14.5% 3.9% 10.9% -7.9% -0.7% 11.2%
LT Debt 4,239.00
3,562.90
4,909.00
5,631.00
6,648.50
6,228.10
6,569.50
7,292.20
growth rate -8.3% 37.8% 7.1% 8.7% -6.3% 5.5% 11.0%
Equity 2,864.90
2,927.90
3,437.10
3,444.60
3,248.80
3,557.80
3,698.40
3,556.00
growth rate 1.1% 17.4% 0.1% -2.9% 9.5% 4.0% -3.9%
Common Shares 2,788.00
2,889.00
2,896.22
3,268.00
8.00
3,377.00
31.00
3,427.00
3,507.00
3,570.00
3,605.00
growth rate 3.6% 0.3% 12.8% -99.8% 42,112.5% -99.1% 10,954.8% 2.3% 1.8% 1.0%
Cash Flow Statement Mar '11 Mar '12 Jun '12 Mar '13 Dec '13 Mar '14 Dec '14 Mar '15 Mar '16 Mar '17 Mar '18
Capital Expenditures 611.00
693.00
844.00
925.20
800.50
692.90
888.20
732.70
growth rate 13.4% 10.4% 4.7% -7.0% -13.4% 28.2% -17.5%
Cash Dividends 143.40
134.60
214.50
257.00
179.20
194.90
211.90
306.20
growth rate -6.1% 26.2% 9.5% -16.5% 8.8% 8.7% 44.5%
Cash From OA 473.00
431.00
569.00
730.20
767.60
710.00
742.80
886.40
growth rate -8.9% 14.9% 13.3% 2.5% -7.5% 4.6% 19.3%
FCF per Share -0.05
-0.05
-0.09
-0.16
-0.41
-0.05
-0.04
0.06
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
FCF -138.00
-262.00
-510.00
-3.00
-195.00
-12.00
-32.00
17.00
-145.00
153.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -100.0% 100.0%
Income Statement Mar '11 Mar '12 Jun '12 Mar '13 Dec '13 Mar '14 Dec '14 Mar '15 Mar '16 Mar '17 Mar '18
Sales 1,468.00
1,535.00
1,640.00
1,799.40
1,833.90
1,919.00
1,881.50
1,909.80
growth rate 4.6% 3.4% 4.8% 1.0% 4.6% -2.0% 1.5%
Op.Income 253.00
0.00
274.00
712.50
703.10
755.50
653.30
716.70
growth rate -100.0% 61.3% -0.7% 7.5% -13.5% 9.7%
IBT 264.90
0.00
315.30
305.40
354.40
457.90
363.30
416.60
growth rate -100.0% -1.6% 7.7% 29.2% -20.7% 14.7%
Net Income 253.00
0.00
274.00
178.30
22.60
489.30
255.10
291.40
growth rate -100.0% -19.3% -64.4% 2,065.0% -47.9% 14.2%
EPS 0.09
0.09
0.00
0.09
-2.90
0.05
-0.33
0.01
0.14
0.07
0.08
growth rate 0.0% -100.0% -100.0% 100.0% -100.0% 100.0% 1,300.0% -50.0% 14.3%
Gross Profit 1,216.00
1,224.00
651.00
1,565.80
1,579.30
1,677.80
1,600.70
1,640.20
growth rate 0.7% -27.1% 55.1% 0.4% 6.2% -4.6% 2.5%

Quarterly Statements

Item Name Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Earnings BIT 135.40
216.40
216.40
141.95
141.95
growth rate 59.8% 0.0% -34.4% 0.0%
Balance Sheet Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Acct.Receivable 247.40
277.50
277.50
195.30
195.30
growth rate 12.2% 0.0% -29.6% 0.0%
Acct.Payable 48.50
41.00
41.00
growth rate -5.5% 0.0%
Cur.Assets 655.30
361.70
361.70
921.20
921.20
growth rate -44.8% 0.0% 154.7% 0.0%
Total Assets 11,756.50
11,663.00
11,663.00
12,517.30
12,517.30
growth rate -0.8% 0.0% 7.3% 0.0%
Cash 328.80
14.80
14.80
658.20
658.20
growth rate -95.5% 0.0% 4,347.3% 0.0%
Inventory 43.30
44.30
44.30
42.30
42.30
growth rate 2.3% 0.0% -4.5% 0.0%
Cur.Liabilities 786.10
922.50
922.50
920.50
920.50
growth rate 17.4% 0.0% -0.2% 0.0%
Liabilities 8,058.10
7,960.20
7,960.20
8,961.30
8,961.30
growth rate -1.2% 0.0% 12.6% 0.0%
LT Debt 6,569.50
6,132.50
6,132.50
7,292.20
7,292.20
growth rate -6.7% 0.0% 18.9% 0.0%
Equity 3,698.40
3,702.80
3,702.80
3,556.00
3,556.00
growth rate 0.1% 0.0% -4.0% 0.0%
Common Shares 5,153.20
5,165.40
5,165.40
5,172.80
5,172.80
growth rate 0.2% 0.0% 0.1% 0.0%
Cash Flow Statement Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Capital Expenditures 164.40
172.35
172.35
194.00
194.00
growth rate 4.8% 0.0% 12.6% 0.0%
Cash Dividends 51.65
73.20
73.20
79.90
79.90
growth rate 41.7% 0.0% 9.2% 0.0%
Cash From OA 208.65
227.85
227.85
215.35
215.35
growth rate 9.2% 0.0% -5.5% 0.0%
FCF 44.25
55.50
55.50
21.35
21.35
growth rate 25.4% 0.0% -61.5% 0.0%
Income Statement Mar '17 Jun '17 Sep '17 Dec '17 Mar '18
Sales 430.55
534.35
534.35
420.55
420.55
growth rate 24.1% 0.0% -21.3% 0.0%
Op.Income 135.40
216.40
216.40
141.95
141.95
growth rate 59.8% 0.0% -34.4% 0.0%
IBT 54.55
145.75
145.75
62.55
62.55
growth rate 167.2% 0.0% -57.1% 0.0%
Net Income 38.25
101.85
101.85
43.85
43.85
growth rate 166.3% 0.0% -57.0% 0.0%
EPS
growth rate
Gross Profit 372.70
473.50
473.50
346.60
346.60
growth rate 27.1% 0.0% -26.8% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

D (39.05)

YOY Growth Grade:

E (20.36)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 21.11 21.11 24.43
EPS / Growth -0.8% 0.08 2.0%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 1.9%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 1.0% 1.6% 1.6%
Future PE 2.00 16.26 16.26
Future EPS 0.09 0.10 0.10
Value Price
MOS %
0.04
-97.4%
0.38
-77.6%
0.38
-77.6%
MOS Price 0.02 0.19 0.19
IRT 19.08 18.05 18.05

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.