Need an investment idea? Check out Popular Stocks and S2O Stock Screener.

Market Price

0.52 

-0.04 -6.3%

as of Sep 19 '18

52 Week Range:

0.52 0.94


Stock Analyzer Tutorials

S2O Stock Analyzer - General Info

General Info


type: video (mp4); length: 3:30

Demonstrates how to use Stock Analyzer, shows how to analyze a stock and explains in detail "General Info" section of the Stock Analyzer result page.

S2O Stock Analyzer - Financial Statements

Financial Statements


type: video (mp4); length: 5:10

Explains information presented in the Financial Statements section of the S2O Stock Analyzer: financial statements charts, absolute values and growth rates.

S2O Stock Analyzer - Growth Grade and Financial Ratios

Growth Grade and Financial Ratios


type: video (mp4); length: 5:09

Demonstrates how to use Growth Grade & Financial Ratios section; shows the difference between historical and year-over-year Growth Grade on the real life example.

S2O Stock Analyzer - Value Price

Value Price


type: video (mp4); length: 6:03

Demonstrates how to use Value Price (intrinsic value) and the Graham Number, MOS (margin of safety) and IRT - Investment Recovery Time; explains 3 different projection models used to compute value price - pessimistic, moderate and optimistic.

S2O Stock Analyzer - Price Charts

Price Charts


type: video (mp4); length: 8:34

Demonstrates basic rules of how to read a candlestick chart, long and short term moving averages, stochastic, MACD and relative strength (RS) charts. Explains how bull or bear market condition is computed.

General Info

Apiam Animal Health Limited, a vertically integrated animal health company, provides veterinary products and services to production and companion animals in Australia. It operates through three segments: Dairy and Mixed, Feedlots, and Pigs. The company engages in veterinary wholesale, warehousing, logistics, and other ancillary activities. Its products and services include systems to assist in herd health programs; production advisory services; consulting services and products to assist in the prevention of animal diseases; technologies to manage compliance with legislative requirements on pharmaceutical use; and advice and services in respect of animal welfare compliance. The company also provides third party auditing services for industry quality assurance programs; ancillary services, such as the sale and/or delivery of genetics and associated products; on-farm and on-line training programs for clients; and payroll and transport services. In addition, it retails animal health products; and develops technology for animal health management. The company operates production animal and mixed animal veterinary clinics in 28 locations. Apiam Animal Health Limited was founded in 1998 and is based in Bendigo, Australia.

Financial Statements

The charts below show selected Annual and Quarterly Financial Data.

The purpose of these charts is to discover long and short term change dynamics. When numbers are growing year after year in the annual statements chart, the business become stronger and stronger and this is a good sign.

Quarterly Data Chart can be used to do a short term analysis. It makes sense to pay attention to the quarterly dynamics and do not wait for the next yearly statement. We should be alerted if we see that quarterly numbers are going down.

You can check "Annual Financial Statements" and "Quarterly Financial Statements" sections for exact numbers and growth rates.

Annual Statements

On a charts below the Line shows absolute values and the Bar chart shows Year-Over-Year Growth Rate for selected financial statement item. A consistent GROWTH is generally considered necessary to fund future growth from within a business.
NOTE: Growth Rate is not provided if either the latest period or the year-ago period contains a net loss. (source: WSJ Digest of Earnings)
TIP! move your mouse pointer over bar or a circle on any chart below to see details.

Financial Statements

Income Statement



 

Cash Flow Statement



 

Balance Sheet



 

Liquidity Ratios

Current Ratio


 

Current Ratio measures the ability to meet short term obligations. Generally accepted standard is 2 (current assets should be 2 times or 200% of current liabilities).

Quick Ratio


 

Measures immediate liquidity or the cash available to cover immediate liabilities. A safe margin would be at least 1 (100%).

Financial Leverage


 

Defined as total assets divided by total shareholders' equity. The higher the ratio, the more debt a company uses in its capital structure.

Profitability Ratios

ROA


 

Return on Assets (ROA) measures the income (profit) that is generated by the use of the assets of the business.

ROE


 

Return on Equity (ROE) is a measure of profitability that calculates how many dollars of profit a company generates with each dollar of shareholders equity. ROE is sometimes called "return on net worth."

ROIC


 

The Return on Invested Capital (ROIC) measure gives a sense of how well a company is using its money to generate returns. Some investors use this figure as a final evaluation to determine whether or not to invest in a company.

Annual Statements

Item Name Jun '97 Jun '98 Jun '99 Jun '00 Jun '15 Jun '16 Jun '17 Jun '18
Equity (BVPS) 0.45
0.52
0.53
growth rate 15.6% 1.9%
Earnings BIT 22.80
22.35
14.41
-3.96
-0.87
3.54
6.54
6.22
growth rate -2.0% -35.5% -100.0% 0.0% 100.0% 85.1% -5.0%
Avg.PE 1,100.00
14.90
17.50
growth rate -98.7% 17.5%
ROA 0.07
5.83
3.28
growth rate 8,228.6% -43.7%
ROE 0.11
10.11
5.86
growth rate 9,090.9% -42.0%
ROIC 0.55
8.06
4.67
growth rate 1,365.5% -42.1%
Cur. Ratio 1.61
1.32
1.55
1.31
growth rate -18.0% 17.4% -15.5%
Quick Ratio 0.86
0.78
0.85
0.75
growth rate -9.3% 9.0% -11.8%
Leverage 1.70
1.71
1.75
1.81
growth rate 0.6% 2.3% 3.4%
Balance Sheet Jun '97 Jun '98 Jun '99 Jun '00 Jun '15 Jun '16 Jun '17 Jun '18
Acct.Receivable 26.98
37.18
47.99
46.69
0.02
13.25
14.08
14.74
growth rate 37.8% 29.1% -2.7% -100.0% 88,260.0% 6.2% 4.8%
Acct.Payable 15.26
14.93
15.56
19.49
0.01
6.19
5.67
9.25
growth rate -2.2% 4.3% 25.2% -100.0% 123,600.0% -8.3% 63.0%
Cur.Assets 35.04
48.56
62.25
60.52
0.04
25.93
27.27
28.29
growth rate 38.6% 28.2% -2.8% -99.9% 73,980.0% 5.2% 3.7%
Total Assets 382.88
438.02
485.59
413.12
0.07
78.09
95.19
105.40
growth rate 14.4% 10.9% -14.9% -100.0% 118,212.1% 21.9% 10.7%
Cash 0.02
0.07
1.71
0.08
0.02
2.12
0.97
1.44
growth rate 300.0% 2,410.3% -95.6% -73.3% 10,485.0% -54.3% 48.4%
Inventory 5.38
5.65
6.50
7.68
10.00
10.18
11.48
11.26
growth rate 5.1% 14.9% 18.2% 30.2% 1.8% 12.7% -1.9%
Cur.Liabilities 43.58
50.21
47.85
50.12
0.11
19.71
17.64
21.45
growth rate 15.2% -4.7% 4.8% -99.8% 17,340.7% -10.5% 21.6%
Liabilities 189.88
168.06
223.75
234.58
0.11
31.82
40.83
46.68
growth rate -11.5% 33.1% 4.8% -100.0% 28,054.9% 28.4% 14.3%
LT Debt 3.28
103.11
151.29
170.13
12.00
11.60
20.67
22.22
growth rate 3,040.8% 46.7% 12.5% -93.0% -3.3% 78.1% 7.5%
Equity 193.00
269.96
261.84
178.54
-0.05
45.65
53.72
58.08
growth rate 39.9% -3.0% -31.8% -100.0% 100.0% 17.7% 8.1%
Common Shares 63.00
83.27
252.04
252.04
98.00
59.00
101.00
102.00
growth rate 32.2% 202.7% 0.0% -61.1% -39.8% 71.2% 1.0%
Cash Flow Statement Jun '97 Jun '98 Jun '99 Jun '00 Jun '15 Jun '16 Jun '17 Jun '18
Capital Expenditures 95.57
45.63
46.98
25.38
0.30
0.30
1.56
4.55
growth rate -52.3% 3.0% -46.0% -98.8% 0.0% 429.8% 190.8%
Cash Dividends 4.73
10.97
12.39
7.33
0.81
0.81
0.81
0.99
growth rate 132.2% 12.9% -40.8% -89.0% 0.0% 0.0% 22.1%
Cash From OA 25.29
17.75
16.70
6.94
-0.65
-1.24
1.67
9.22
growth rate -29.8% -5.9% -58.5% -100.0% 0.0% 100.0% 451.9%
FCF per Share -0.03
0.02
growth rate 100.0%
Sale Purchase of Stock 39.97
74.05
47.50
0.56
23.15
growth rate 85.3% -35.9% -89.1% 4,033.0%
FCF -70.29
-27.88
-30.28
-18.44
-0.95
-2.00
-1.00
4.00
growth rate 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0%
Income Statement Jun '97 Jun '98 Jun '99 Jun '00 Jun '15 Jun '16 Jun '17 Jun '18
Sales 197.80
244.44
308.01
360.59
54.10
97.99
106.60
growth rate 23.6% 26.0% 17.1% -61.3% 81.1% 8.8%
Op.Income 22.80
22.35
14.41
-3.96
-0.87
3.54
6.54
6.22
growth rate -2.0% -35.5% -100.0% 0.0% 100.0% 85.1% -5.0%
IBT 23.96
25.79
17.26
-90.72
-0.87
1.07
6.14
4.83
growth rate 7.6% -33.1% -100.0% 0.0% 100.0% 474.5% -21.3%
Net Income 14.50
15.40
9.79
-79.45
-0.75
0.05
4.90
3.28
growth rate 6.2% -36.4% -100.0% 0.0% 100.0% 9,704.0% -33.1%
EPS 0.05
0.03
growth rate -40.0%
Gross Profit 30.38
33.19
27.00
11.59
8.07
16.44
17.43
growth rate 9.2% -18.6% -57.1% -16.6% 103.7% 6.0%

Quarterly Statements

Item Name Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Earnings BIT 1.82
1.56
1.56
1.56
1.56
growth rate -14.6% 0.0% -0.1% 0.0%
Balance Sheet Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Acct.Receivable 14.08
14.02
14.02
14.74
14.74
growth rate -0.4% 0.0% 5.2% 0.0%
Acct.Payable 5.67
11.57
11.57
9.25
9.25
growth rate 104.0% 0.0% -20.1% 0.0%
Cur.Assets 27.27
28.72
28.72
28.29
28.29
growth rate 5.4% 0.0% -1.5% 0.0%
Total Assets 94.40
99.53
99.53
105.40
105.40
growth rate 5.4% 0.0% 5.9% 0.0%
Cash 0.97
1.12
1.12
1.44
1.44
growth rate 15.5% 0.0% 28.4% 0.0%
Inventory 11.48
12.54
12.54
11.26
11.26
growth rate 9.3% 0.0% -10.3% 0.0%
Cur.Liabilities 17.64
22.35
22.35
21.45
21.45
growth rate 26.7% 0.0% -4.0% 0.0%
Liabilities 39.92
43.35
43.35
46.68
46.68
growth rate 8.6% 0.0% 7.7% 0.0%
LT Debt 20.67
19.31
19.31
22.22
22.22
growth rate -6.6% 0.0% 15.1% 0.0%
Equity 53.84
55.52
55.52
58.08
58.08
growth rate 3.1% 0.0% 4.6% 0.0%
Common Shares 83.07
83.91
83.91
85.78
85.78
growth rate 1.0% 0.0% 2.2% 0.0%
Cash Flow Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Capital Expenditures 0.49
1.11
1.11
1.16
1.16
growth rate 126.0% 0.0% 5.0% 0.0%
Cash Dividends 0.40
0.22
0.22
0.27
0.27
growth rate -45.5% 0.0% 24.0% 0.0%
Cash From OA 0.49
2.25
2.25
2.36
2.36
growth rate 358.1% 0.0% 5.1% 0.0%
FCF 0.00
1.14
1.14
1.20
1.20
growth rate 0.0% 5.2% 0.0%
Income Statement Jun '17 Sep '17 Dec '17 Mar '18 Jun '18
Sales 25.94
25.39
25.39
27.91
27.91
growth rate -2.1% 0.0% 9.9% 0.0%
Op.Income 1.82
1.56
1.56
1.56
1.56
growth rate -14.6% 0.0% -0.1% 0.0%
IBT 1.28
1.31
1.31
1.10
1.10
growth rate 3.0% 0.0% -16.2% 0.0%
Net Income 0.96
0.88
0.88
0.76
0.76
growth rate -8.2% 0.0% -14.2% 0.0%
Gross Profit 4.17
4.23
4.23
4.49
4.49
growth rate 1.4% 0.0% 6.3% 0.0%

Growth Grade & Financial Ratios

All financial ratios below are calculated based on latest annual statements available and present the most up to date snapshot of a company finances.

Growth Grade

Historical Growth Grade:

F (8.26)

YOY Growth Grade:

F (8.84)

Click on buttons above for detailed yearly growth rates.

Market Ratios

Profitability Ratios

Liquidity Ratios

Efficiency Ratios

Value Price

PE and EPS

Historical Current Forward
PE 17.19 16.25 6.88
EPS / Growth 0.03 61.5%

Value Price & Investment Recovery Time

Read more about Stock2Own value price in Stock Market: Fundamental Analysis.

Equity Growth Rate: 4.6%

Estimates Pessimistic Moderate Optimistic My Numbers
Rate of Return 15.0%
MOS Price % 50 %
Future EPS Growth 4.6% 33.0% 33.0%
Future PE 6.88 13.75 30.05
Future EPS 0.05 0.56 0.56
Value Price
MOS %
0.09
-83.6%
1.89
263.4%
4.13
694.0%
MOS Price 0.04 0.94 2.06
IRT 12.00 5.63 5.63

Graham Number:

NOTE: The Graham Number applies only to certain types of stocks in combination with a number of other criteria.

Read more about Graham Number in Stock Market: Fundamental Analysis.

Price Chart

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.

Risk / Reward Ratios

The functionality you are trying to reach is available to registered users only.

Login to your account or Register Now if you are not registered yet. Registration is FREE and will take only a minute.